XML 38 R23.htm IDEA: XBRL DOCUMENT v3.20.2
MAALP Capital (Tables)
6 Months Ended
Jun. 30, 2020
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended June 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2020

 

$

211,498

 

 

$

5,943,891

 

 

$

66,840

 

 

$

(13,331

)

 

$

6,648

 

 

$

6,215,546

 

Net income

 

 

2,666

 

 

 

74,140

 

 

 

922

 

 

 

 

 

 

 

 

 

77,728

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

 

 

 

(416

)

Units repurchased and retired

 

 

 

 

 

(3,930

)

 

 

 

 

 

 

 

 

 

 

 

(3,930

)

Exercise of unit options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General partnership units issued in exchange for limited

   partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(1,297

)

 

 

 

 

 

 

 

 

 

 

 

(1,297

)

Adjustment for limited partners’ capital at redemption value

 

 

(211

)

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

2,864

 

 

 

 

 

 

 

 

 

 

 

 

2,864

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.00 per unit)

 

 

(4,059

)

 

 

(114,435

)

 

 

 

 

 

 

 

 

 

 

 

(118,494

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

201

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2019

 

$

218,011

 

 

$

6,038,625

 

 

$

66,840

 

 

$

(3,362

)

 

$

5,166

 

 

$

6,325,280

 

Net income

 

 

2,224

 

 

 

60,995

 

 

 

922

 

 

 

 

 

 

 

 

 

64,141

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(6,004

)

 

 

 

 

 

(6,004

)

Issuance of units

 

 

 

 

 

(519

)

 

 

 

 

 

 

 

 

 

 

 

(519

)

Units repurchased and retired

 

 

 

 

 

(701

)

 

 

 

 

 

 

 

 

 

 

 

(701

)

Exercise of unit options

 

 

 

 

 

1,032

 

 

 

 

 

 

 

 

 

 

 

 

1,032

 

General partnership units issued in exchange for limited

   partnership units

 

 

(821

)

 

 

821

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(835

)

 

 

 

 

 

 

 

 

 

 

 

(835

)

Adjustment for limited partners’ capital at redemption value

 

 

(85

)

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

3,452

 

 

 

 

 

 

 

 

 

 

 

 

3,452

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.96 per unit)

 

 

(3,925

)

 

 

(109,557

)

 

 

 

 

 

 

 

 

 

 

 

(113,482

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

490

 

 

 

490

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507

 

 

Changes in MAALP’s total capital and its components for the six months ended June 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

3,970

 

 

 

109,866

 

 

 

1,844

 

 

 

 

 

 

 

 

 

115,680

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

531

 

 

 

 

 

 

531

 

Issuance of units

 

 

 

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

(377

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited

   partnership units

 

 

(450

)

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,814

 

 

 

 

 

 

 

 

 

 

 

 

1,814

 

Adjustment for limited partners’ capital at redemption value

 

 

(155

)

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

8,153

 

 

 

 

 

 

 

 

 

 

 

 

8,153

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.00 per unit)

 

 

(8,118

)

 

 

(228,737

)

 

 

 

 

 

 

 

 

 

 

 

(236,855

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602

 

 

 

602

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2018

 

$

220,043

 

 

$

6,083,142

 

 

$

66,840

 

 

$

(161

)

 

$

2,306

 

 

$

6,372,170

 

Net income

 

 

4,522

 

 

 

123,733

 

 

 

1,844

 

 

 

 

 

 

 

 

 

130,099

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(9,205

)

 

 

 

 

 

(9,205

)

Issuance of units

 

 

 

 

 

610

 

 

 

 

 

 

 

 

 

 

 

 

610

 

Units repurchased and retired

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of unit options

 

 

 

 

 

1,240

 

 

 

 

 

 

 

 

 

 

 

 

1,240

 

General partnership units issued in exchange for limited

   partnership units

 

 

(1,157

)

 

 

1,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(2,186

)

 

 

 

 

 

 

 

 

 

 

 

(2,186

)

Adjustment for limited partners’ capital at redemption value

 

 

(138

)

 

 

138

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

8,237

 

 

 

 

 

 

 

 

 

 

 

 

8,237

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($1.92 per unit)

 

 

(7,866

)

 

 

(218,949

)

 

 

 

 

 

 

 

 

 

 

 

(226,815

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,350

 

 

 

3,350

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507