XML 36 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per OP Unit of MAALP (Tables)
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Schedule of Diluted Earnings per Common Unit

For the three and six months ended June 30, 2020 and 2019, MAALP’s diluted earnings per common unit was computed using the treasury stock method as presented below (dollars and units in thousands, except per unit amounts):

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Calculation of Earnings per common unit - basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

77,728

 

 

$

64,141

 

 

$

115,680

 

 

$

130,099

 

Unvested restricted stock (allocation of earnings)

 

 

(100

)

 

 

(96

)

 

 

(151

)

 

 

(184

)

Preferred unit distributions

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAALP common unitholders, adjusted

 

$

76,706

 

 

$

63,123

 

 

$

113,685

 

 

$

128,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

118,263

 

 

 

117,935

 

 

 

118,220

 

 

 

117,886

 

Earnings per common unit - basic

 

$

0.65

 

 

$

0.53

 

 

$

0.96

 

 

$

1.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per common unit - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

77,728

 

 

$

64,141

 

 

$

115,680

 

 

$

130,099

 

Preferred unit distributions

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAALP common unitholders, adjusted

 

$

76,806

 

 

$

63,219

 

 

$

113,836

 

 

$

128,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

118,263

 

 

 

117,935

 

 

 

118,220

 

 

 

117,886

 

Effect of dilutive securities

 

 

234

 

 

 

249

 

 

 

324

 

 

 

211

 

Weighted average common units - diluted

 

 

118,497

 

 

 

118,184

 

 

 

118,544

 

 

 

118,097

 

Earnings per common unit - diluted

 

$

0.65

 

 

$

0.53

 

 

$

0.96

 

 

$

1.09