XML 26 R11.htm IDEA: XBRL DOCUMENT v3.20.2
MAALP Capital
6 Months Ended
Jun. 30, 2020
M A A L P Capital [Abstract]  
MAALP Capital

5.MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended June 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2020

 

$

211,498

 

 

$

5,943,891

 

 

$

66,840

 

 

$

(13,331

)

 

$

6,648

 

 

$

6,215,546

 

Net income

 

 

2,666

 

 

 

74,140

 

 

 

922

 

 

 

 

 

 

 

 

 

77,728

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

 

 

 

(416

)

Units repurchased and retired

 

 

 

 

 

(3,930

)

 

 

 

 

 

 

 

 

 

 

 

(3,930

)

Exercise of unit options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General partnership units issued in exchange for limited

   partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(1,297

)

 

 

 

 

 

 

 

 

 

 

 

(1,297

)

Adjustment for limited partners’ capital at redemption value

 

 

(211

)

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

2,864

 

 

 

 

 

 

 

 

 

 

 

 

2,864

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.00 per unit)

 

 

(4,059

)

 

 

(114,435

)

 

 

 

 

 

 

 

 

 

 

 

(118,494

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

201

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2019

 

$

218,011

 

 

$

6,038,625

 

 

$

66,840

 

 

$

(3,362

)

 

$

5,166

 

 

$

6,325,280

 

Net income

 

 

2,224

 

 

 

60,995

 

 

 

922

 

 

 

 

 

 

 

 

 

64,141

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(6,004

)

 

 

 

 

 

(6,004

)

Issuance of units

 

 

 

 

 

(519

)

 

 

 

 

 

 

 

 

 

 

 

(519

)

Units repurchased and retired

 

 

 

 

 

(701

)

 

 

 

 

 

 

 

 

 

 

 

(701

)

Exercise of unit options

 

 

 

 

 

1,032

 

 

 

 

 

 

 

 

 

 

 

 

1,032

 

General partnership units issued in exchange for limited

   partnership units

 

 

(821

)

 

 

821

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(835

)

 

 

 

 

 

 

 

 

 

 

 

(835

)

Adjustment for limited partners’ capital at redemption value

 

 

(85

)

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

3,452

 

 

 

 

 

 

 

 

 

 

 

 

3,452

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.96 per unit)

 

 

(3,925

)

 

 

(109,557

)

 

 

 

 

 

 

 

 

 

 

 

(113,482

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

490

 

 

 

490

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507

 

 

Changes in MAALP’s total capital and its components for the six months ended June 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

3,970

 

 

 

109,866

 

 

 

1,844

 

 

 

 

 

 

 

 

 

115,680

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

531

 

 

 

 

 

 

531

 

Issuance of units

 

 

 

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

(377

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited

   partnership units

 

 

(450

)

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,814

 

 

 

 

 

 

 

 

 

 

 

 

1,814

 

Adjustment for limited partners’ capital at redemption value

 

 

(155

)

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

8,153

 

 

 

 

 

 

 

 

 

 

 

 

8,153

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.00 per unit)

 

 

(8,118

)

 

 

(228,737

)

 

 

 

 

 

 

 

 

 

 

 

(236,855

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602

 

 

 

602

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2018

 

$

220,043

 

 

$

6,083,142

 

 

$

66,840

 

 

$

(161

)

 

$

2,306

 

 

$

6,372,170

 

Net income

 

 

4,522

 

 

 

123,733

 

 

 

1,844

 

 

 

 

 

 

 

 

 

130,099

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(9,205

)

 

 

 

 

 

(9,205

)

Issuance of units

 

 

 

 

 

610

 

 

 

 

 

 

 

 

 

 

 

 

610

 

Units repurchased and retired

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of unit options

 

 

 

 

 

1,240

 

 

 

 

 

 

 

 

 

 

 

 

1,240

 

General partnership units issued in exchange for limited

   partnership units

 

 

(1,157

)

 

 

1,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(2,186

)

 

 

 

 

 

 

 

 

 

 

 

(2,186

)

Adjustment for limited partners’ capital at redemption value

 

 

(138

)

 

 

138

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

8,237

 

 

 

 

 

 

 

 

 

 

 

 

8,237

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($1.92 per unit)

 

 

(7,866

)

 

 

(218,949

)

 

 

 

 

 

 

 

 

 

 

 

(226,815

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,350

 

 

 

3,350

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507