XML 70 R23.htm IDEA: XBRL DOCUMENT v3.20.1
MAALP Capital (Tables)
3 Months Ended
Mar. 31, 2020
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended March 31, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

1,304

 

 

 

35,726

 

 

 

922

 

 

 

 

 

 

 

 

 

37,952

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

253

 

 

 

 

 

 

253

 

Issuance of units

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

39

 

Units repurchased and retired

 

 

 

 

 

(1,727

)

 

 

 

 

 

 

 

 

 

 

 

(1,727

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited partnership units

 

 

(450

)

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

3,111

 

 

 

 

 

 

 

 

 

 

 

 

3,111

 

Adjustment for limited partners’ capital at redemption value

 

 

56

 

 

 

(56

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

5,289

 

 

 

 

 

 

 

 

 

 

 

 

5,289

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.00 per unit)

 

 

(4,059

)

 

 

(114,302

)

 

 

 

 

 

 

 

 

 

 

 

(118,361

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

CAPITAL BALANCE MARCH 31, 2020

 

$

211,498

 

 

$

5,943,891

 

 

$

66,840

 

 

$

(13,331

)

 

$

6,648

 

 

$

6,215,546

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2018

 

$

220,043

 

 

$

6,083,142

 

 

$

66,840

 

 

$

(161

)

 

$

2,306

 

 

$

6,372,170

 

Net income

 

 

2,298

 

 

 

62,738

 

 

 

922

 

 

 

 

 

 

 

 

 

65,958

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(3,201

)

 

 

 

 

 

(3,201

)

Issuance of units

 

 

 

 

 

1,129

 

 

 

 

 

 

 

 

 

 

 

 

1,129

 

Units repurchased and retired

 

 

 

 

 

(3,023

)

 

 

 

 

 

 

 

 

 

 

 

(3,023

)

Exercise of unit options

 

 

 

 

 

208

 

 

 

 

 

 

 

 

 

 

 

 

208

 

General partnership units issued in exchange for limited partnership units

 

 

(336

)

 

 

336

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(1,351

)

 

 

 

 

 

 

 

 

 

 

 

(1,351

)

Adjustment for limited partners’ capital at redemption value

 

 

(53

)

 

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,785

 

 

 

 

 

 

 

 

 

 

 

 

4,785

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.96 per unit)

 

 

(3,941

)

 

 

(109,392

)

 

 

 

 

 

 

 

 

 

 

 

(113,333

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,860

 

 

 

2,860

 

CAPITAL BALANCE MARCH 31, 2019

 

$

218,011

 

 

$

6,038,625

 

 

$

66,840

 

 

$

(3,362

)

 

$

5,166

 

 

$

6,325,280