XML 78 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per OP Unit of MAALP - Schedule of Diluted Earnings per Common Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Earnings Per Share Disclosure [Line Items]                      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 $ 366,618 $ 231,022 $ 340,536
Net income attributable to noncontrolling interests                 (12,807) (8,123) (12,157)
Income from continuing operations allocated to unvested restricted shares                 (519) (291) (535)
Dividends, Preferred Stock, Cash                 (3,688) (3,688) (3,688)
Income from continuing operations available for common shareholders, adjusted                 $ 349,604 $ 218,920 $ 324,156
Earnings per share - basic                 $ 3.07 $ 1.93 $ 2.86
Net income available for MAALP common unitholders, adjusted                 $ 350,123 $ 219,211 $ 324,691
Effect of dilutive securities                 259,000 198,000 280,000
Weighted average common shares - diluted                 114,113,000 113,836,000 113,687,000
Earnings per share - diluted                 $ 3.07 $ 1.93 $ 2.86
Limited Partner [Member]                      
Earnings Per Share Disclosure [Line Items]                      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 155,060 $ 81,459 $ 64,141 $ 65,958 $ 63,517 $ 54,704 $ 61,981 $ 50,820 $ 366,618 $ 231,022 $ 340,536
Net income attributable to noncontrolling interests                 (136)    
Income from continuing operations allocated to unvested restricted shares                 (519) (291) (535)
Dividends, Preferred Stock, Cash                 (3,688) (3,688) (3,688)
Income from continuing operations available for common shareholders, adjusted                 $ 362,275 $ 227,043 $ 336,313
Weighted average common units - basic                 117,944 117,777 117,617
Earnings per share - basic $ 1.30 $ 0.68 $ 0.53 $ 0.55 $ 0.53 $ 0.46 $ 0.52 $ 0.42 $ 3.07 $ 1.93 $ 2.86
Net income available for MAALP common unitholders, adjusted                 $ 362,794 $ 227,334 $ 336,848
Effect of dilutive securities                 259 198 280
Weighted average common shares - diluted                 118,203 117,975 117,897
Earnings per share - diluted $ 1.30 $ 0.68 $ 0.53 $ 0.55 $ 0.53 $ 0.46 $ 0.52 $ 0.42 $ 3.07 $ 1.93 $ 2.86