XML 30 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per OP Unit of MAALP
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings per OP Unit of MAALP

3.

Earnings per OP Unit of MAALP

Basic earnings per common unit is computed using the two-class method by dividing net income available for common unitholders by the weighted average number of OP Units outstanding during the period. All outstanding unvested restricted unit awards contain rights to non-forfeitable distributions and participate in undistributed earnings with common unitholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per common unit. Diluted earnings per common unit reflects the potential dilution that could occur if securities or other contracts to issue OP Units were exercised or converted into OP Units. Both the unvested restricted unit awards and other potentially dilutive common units, and the related impact to earnings, are considered when calculating earnings per common unit on a diluted basis with diluted earnings per common unit being the more dilutive of the treasury stock or two-class methods.

For the years ended December 31, 2019, 2018 and 2017, MAALP’s diluted earnings per common unit was computed using the treasury stock method as presented below (dollars and units in thousands, except per unit amounts):

 

 

 

2019

 

 

2018

 

 

2017

 

Calculation of Earnings per common unit - basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

366,618

 

 

$

231,022

 

 

$

340,536

 

Net income attributable to noncontrolling interests

 

 

(136

)

 

 

 

 

 

 

Unvested restricted stock (allocation of earnings)

 

 

(519

)

 

 

(291

)

 

 

(535

)

Preferred unit distributions

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAALP common unitholders, adjusted

 

$

362,275

 

 

$

227,043

 

 

$

336,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

117,944

 

 

 

117,777

 

 

 

117,617

 

Earnings per common unit - basic

 

$

3.07

 

 

$

1.93

 

 

$

2.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per common unit - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

366,618

 

 

$

231,022

 

 

$

340,536

 

Net income attributable to noncontrolling interests

 

 

(136

)

 

 

 

 

 

 

Preferred unit distributions

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAALP common unitholders, adjusted

 

$

362,794

 

 

$

227,334

 

 

$

336,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

117,944

 

 

 

117,777

 

 

 

117,617

 

Effect of dilutive securities

 

 

259

 

 

 

198

 

 

 

280

 

Weighted average common units - diluted

 

 

118,203

 

 

 

117,975

 

 

 

117,897

 

Earnings per common unit - diluted

 

$

3.07

 

 

$

1.93

 

 

$

2.86