XML 50 R24.htm IDEA: XBRL DOCUMENT v3.19.3
MAA Equity (Tables)
9 Months Ended
Sep. 30, 2019
M A A Equity [Abstract]  
Summary of Changes in Total Equity and its Components

Changes in total equity and its components for the three months ended September 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE JUNE 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,146,076

 

 

$

(1,086,665

)

 

$

(9,092

)

 

$

215,404

 

 

$

5,656

 

 

$

6,272,526

 

Net income

 

 

 

 

 

 

 

 

 

 

 

78,645

 

 

 

 

 

 

2,814

 

 

 

 

 

 

81,459

 

Other comprehensive loss - derivative

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,778

)

 

 

(195

)

 

 

 

 

 

(5,973

)

Issuance and registration of common shares

 

 

 

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140

 

Exercise of stock options

 

 

 

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204

)

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

836

 

 

 

 

 

 

 

 

 

(836

)

 

 

 

 

 

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

(272

)

 

 

 

 

 

 

 

 

272

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

3,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,313

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock  ($0.9600 per share)

 

 

 

 

 

 

 

 

 

 

 

(109,503

)

 

 

 

 

 

 

 

 

 

 

 

(109,503

)

Dividends on noncontrolling interests units

   ($0.9600 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,912

)

 

 

 

 

 

(3,912

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

 

955

 

EQUITY BALANCE SEPTEMBER 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,149,889

 

 

$

(1,119,714

)

 

$

(14,870

)

 

$

213,547

 

 

$

6,611

 

 

$

6,236,610

 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE JUNE 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,130,902

 

 

$

(887,672

)

 

$

7,986

 

 

$

224,813

 

 

$

2,306

 

 

$

6,479,480

 

Net income

 

 

 

 

 

 

 

 

 

 

 

52,791

 

 

 

 

 

 

1,913

 

 

 

 

 

 

54,704

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,570

 

 

 

127

 

 

 

 

 

 

3,697

 

Issuance and registration of common shares

 

 

 

 

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35

)

Exercise of stock options

 

 

 

 

 

 

 

 

291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

291

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

1,165

 

 

 

 

 

 

 

 

 

(1,165

)

 

 

 

 

 

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

48

 

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

(266

)

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

2,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,890

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock ($0.9225 per share)

 

 

 

 

 

 

 

 

 

 

 

(105,018

)

 

 

 

 

 

 

 

 

 

 

 

(105,018

)

Dividends on noncontrolling interests units

   ($0.9225 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,581

)

 

 

 

 

 

(3,581

)

EQUITY BALANCE SEPTEMBER 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,135,479

 

 

$

(940,773

)

 

$

11,556

 

 

$

221,841

 

 

$

2,306

 

 

$

6,431,554

 

 

Changes in total equity and its components for the nine months ended September 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE DECEMBER 31, 2018

 

$

9

 

 

$

1,136

 

 

$

7,138,170

 

 

$

(989,263

)

 

$

(212

)

 

$

220,043

 

 

$

2,306

 

 

$

6,372,189

 

Net income

 

 

 

 

 

 

 

 

 

 

 

204,222

 

 

 

 

 

 

7,336

 

 

 

 

 

 

211,558

 

Other comprehensive loss - derivative

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,658

)

 

 

(520

)

 

 

 

 

 

(15,178

)

Issuance and registration of common shares

 

 

 

 

 

2

 

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

750

 

Shares repurchased and retired

 

 

 

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of stock options

 

 

 

 

 

 

 

 

1,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,036

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

1,993

 

 

 

 

 

 

 

 

 

(1,993

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

(459

)

 

 

 

 

 

 

 

 

459

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

11,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,550

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Dividends on common stock  ($2.8800 per share)

 

 

 

 

 

 

 

 

 

 

 

(328,452

)

 

 

 

 

 

 

 

 

 

 

 

(328,452

)

Dividends on noncontrolling interests units

   ($2.8800 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,778

)

 

 

 

 

 

(11,778

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,305

 

 

 

4,305

 

EQUITY BALANCE SEPTEMBER 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,149,889

 

 

$

(1,119,714

)

 

$

(14,870

)

 

$

213,547

 

 

$

6,611

 

 

$

6,236,610

 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE DECEMBER 31, 2017

 

$

9

 

 

$

1,134

 

 

$

7,121,112

 

 

$

(784,500

)

 

$

2,157

 

 

$

231,676

 

 

$

2,306

 

 

$

6,573,894

 

Net income

 

 

 

 

 

 

 

 

 

 

 

161,617

 

 

 

 

 

 

5,888

 

 

 

 

 

 

167,505

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,166

 

 

 

335

 

 

 

 

 

 

9,501

 

Issuance and registration of common shares

 

 

 

 

 

1

 

 

 

(272

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(271

)

Shares repurchased and retired

 

 

 

 

 

 

 

 

(2,912

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,912

)

Exercise of stock options

 

 

 

 

 

 

 

 

916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

916

 

Shares issued in exchange for common units

 

 

 

 

 

1

 

 

 

4,282

 

 

 

 

 

 

 

 

 

(4,283

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

1,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,915

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

121

 

 

 

 

 

 

 

 

 

 

 

 

121

 

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

561

 

 

 

 

 

 

 

 

 

(561

)

 

 

 

 

 

 

Cumulative adjustment due to adoption of ASU

   2017-12

 

 

 

 

 

 

 

 

 

 

 

 

(233

)

 

 

233

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

9,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,877

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Dividends on common stock ($2.7675 per share)

 

 

 

 

 

 

 

 

 

 

 

(315,012

)

 

 

 

 

 

 

 

 

 

 

 

(315,012

)

Dividends on noncontrolling interests units

   ($2.7675 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,214

)

 

 

 

 

 

(11,214

)

EQUITY BALANCE SEPTEMBER 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,135,479

 

 

$

(940,773

)

 

$

11,556

 

 

$

221,841

 

 

$

2,306

 

 

$

6,431,554