EX-99.1 4 dex991.htm ITEM 6. SELECTED FINANCIAL DATA Item 6. Selected Financial Data

EXHIBIT 99.1

 

ITEM  6.   SELECTED FINANCIAL DATA (Revised)

 

The following table sets forth selected financial data on an historical basis for the Company. This data should be read in conjunction with the consolidated financial statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Annual Report on Form 10-K.

 

MID-AMERICA APARTMENT COMMUNITIES, INC.

SELECTED FINANCIAL DATA(1)

(Dollars in thousands except per share data)

 

     Year Ended December 31,

 
     2002

    2001

    2000

    1999

    1998

 
     (Revised)     (Revised)     (Revised)     (Revised)     (Revised)  

Operating Data:

                                        

Total revenues

   $ 233,044     $ 232,642     $ 227,022     $ 225,745     $ 214,951  

Expenses:

                                        

Property operating expenses

     92,530       89,224       86,038       84,641       79,698  

Depreciation and amortization

     55,110       51,925       51,719       49,788       45,916  

Property management and general and administrative expenses

     15,298       16,083       14,826       14,479       11,960  

Interest

     49,448       52,598       50,736       48,302       45,704  

Loss on debt extinguishment

     1,444       1,189       243       79       1,172  

Amortization of deferred financing costs

     2,712       2,352       2,758       2,854       2,348  
    


 


 


 


 


Income from continuing operations before minority interest in operating partnership income, loss from investments in unconsolidated entities and net gain on insurance settlement proceeds and disposition of assets

     16,502       19,271       20,702       25,602       28,153  

Minority interest in operating partnership income

     (388 )     (2,417 )     (2,587 )     (2,485 )     (2,072 )

Loss from investments in unconsolidated entities

     (532 )     (296 )     (157 )     (31 )     —    

Net gain on insurance settlement proceeds and disposition of assets

     397       11,933       11,587       10,237       408  
    


 


 


 


 


Income from continuing operations

     15,979       28,491       29,545       33,323       26,489  

Discontinued operations:

                                        

Property operations

     162       207       242       249       268  

Gain on sale

     —         —         —         —         —    
    


 


 


 


 


Net income

     16,141       28,698       29,787       33,572       26,757  

Preferred dividend distribution

     16,029       16,113       16,114       16,114       11,430  

Premiums and original issuance costs associated with the redemption of preferred stock

     2,041       —         —         —         —    
    


 


 


 


 


Net income available for common shareholders

   $ (1,929 )   $ 12,585     $ 13,673     $ 17,458     $ 15,327  
    


 


 


 


 


Per Share Data:

                                        

Basic and diluted:

                                        

Net income available per common share

   $ (0.11 )   $ 0.72     $ 0.78     $ 0.93     $ 0.82  

Dividends declared

   $ 2.340     $ 2.340     $ 2.325     $ 2.305     $ 2.225  

Balance Sheet Data:

                                        

Real estate owned, at cost

   $ 1,478,793     $ 1,449,720     $ 1,430,378     $ 1,396,743     $ 1,434,733  

Real estate owned, net

   $ 1,192,223     $ 1,216,933     $ 1,244,475     $ 1,248,051     $ 1,315,368  

Total assets

   $ 1,239,467     $ 1,263,488     $ 1,303,771     $ 1,298,823     $ 1,366,427  

Total debt

   $ 803,703     $ 779,664     $ 781,089     $ 744,238     $ 753,427  

Minority interest

   $ 33,405     $ 43,902     $ 50,020     $ 55,550     $ 61,441  

Shareholders’ equity

   $ 338,171     $ 398,358     $ 435,356     $ 464,394     $ 517,299  

Weighted average common shares (000’s):

                                        

Basic

     17,561       17,427       17,544       18,784       18,725  

Diluted

     17,561       17,532       17,597       18,808       18,770  

Other Data (at end of period):

                                        

Market capitalization (shares and units)

   $ 673,431     $ 709,224     $ 634,903     $ 639,095     $ 670,123  

Ratio of total debt to total capitalization(2)

     54.4 %     52.4 %     55.2 %     53.8 %     52.9 %

Number of properties, including joint venture ownership interest and one community classified as a discontinued operation

     123       122       124       129       129  

Number of apartment units, including joint venture ownership interest and units classified in a discontinued operation

     33,923       33,411       33,612       33,901       33,831  

(1) In accordance with Financial Accounting Standard Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” issued by the Financial Accounting Standards Board, the selected financial data have been revised from those originally reported for the years ended December 31, 2002, 2001, 2000, 1999 and 1998 to reflect separately the results of discontinued operations for properties sold during the year ended December 31, 2003. The consolidated financial statements also reflect the Company’s adoption of Financial Accounting Standard Statement No. 145, Rescission of FASB statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. These revisions had no impact on the consolidated balance sheets, statements of shareholders’ equity or statements of cash flows, and had no impact on net income or net income per share for the years ended December 31, 2002, 2001, 2000, 1999 and 1998.

 

(2) Total capitalization is total debt and market capitalization of preferred shares (value based on $25 per share liquidation preference), common shares and partnership units (value based on common stock equivalency).