XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
MAALP Capital (Tables)
3 Months Ended
Mar. 31, 2025
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended March 31, 2025 and 2024 were as follows (dollars in thousands):

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2024

 

$

5,882,336

 

 

$

155,409

 

 

$

66,840

 

 

$

(7,064

)

 

$

27,894

 

 

$

6,125,415

 

Net income

 

 

180,751

 

 

 

4,733

 

 

 

922

 

 

 

 

 

 

 

 

 

186,406

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

429

 

 

 

 

 

 

429

 

Issuance of units

 

 

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157

 

Units repurchased and retired

 

 

(1,302

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,302

)

Exercise of unit options

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

General partner units issued in exchange for limited
    partner units

 

 

759

 

 

 

(759

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

(1,895

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,895

)

Adjustment for limited partners’ capital at redemption value

 

 

(64

)

 

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

5,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,861

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.5150 per unit)

 

 

(177,157

)

 

 

(4,637

)

 

 

 

 

 

 

 

 

 

 

 

(181,794

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,058

 

 

 

1,058

 

CAPITAL BALANCE MARCH 31, 2025

 

$

5,889,484

 

 

$

154,810

 

 

$

66,840

 

 

$

(6,635

)

 

$

28,952

 

 

$

6,133,451

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2023

 

$

6,036,154

 

 

$

163,128

 

 

$

66,840

 

 

$

(8,942

)

 

$

22,756

 

 

$

6,279,936

 

Net income

 

 

142,827

 

 

 

3,861

 

 

 

922

 

 

 

 

 

 

 

 

 

147,610

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

517

 

 

 

 

 

 

517

 

Issuance of units

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

Units repurchased and retired

 

 

(842

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(842

)

General partner units issued in exchange for limited
    partner units

 

 

594

 

 

 

(594

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

402

 

Adjustment for limited partners’ capital at redemption value

 

 

(118

)

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

6,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,525

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.4700 per unit)

 

 

(171,620

)

 

 

(4,604

)

 

 

 

 

 

 

 

 

 

 

 

(176,224

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

276

 

 

 

276

 

CAPITAL BALANCE MARCH 31, 2024

 

$

6,014,015

 

 

$

161,909

 

 

$

66,840

 

 

$

(8,425

)

 

$

23,032

 

 

$

6,257,371