XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes the Company’s outstanding debt as of December 31, 2024 and 2023 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

Unsecured debt

 

December 31, 2024

 

 

December 31, 2023

 

 

Weighted Average Effective Rate

 

 

Weighted Average Contract Maturity

Fixed rate senior notes

 

$

4,400,000

 

 

$

3,700,000

 

 

 

3.7

%

 

5/9/2031

Variable rate commercial paper program

 

 

250,000

 

 

 

495,000

 

 

 

4.7

%

 

1/6/2025

Debt issuance costs, discounts and premiums

 

 

(29,310

)

 

 

(14,916

)

 

 

 

 

 

Total unsecured debt

 

$

4,620,690

 

 

$

4,180,084

 

 

 

3.8

%

 

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

Fixed rate property mortgages

 

$

363,293

 

 

$

363,293

 

 

 

4.4

%

 

1/26/2049

Debt issuance costs

 

 

(3,026

)

 

 

(3,152

)

 

 

 

 

 

Total secured debt

 

$

360,267

 

 

$

360,141

 

 

 

4.4

%

 

 

Total outstanding debt

 

$

4,980,957

 

 

$

4,540,225

 

 

 

3.8

%

 

 

Scheduled Principal Repayments on Borrowings

The following table includes scheduled principal repayments of MAALP’s outstanding borrowings as of December 31, 2024, as well as the amortization of debt issuance costs, discounts and premiums (in thousands):

 

 

Maturities

 

 

Amortization

 

 

Total

 

2025

 

$

650,000

 

 

$

(660

)

 

$

649,340

 

2026

 

 

300,000

 

 

 

(1,256

)

 

 

298,744

 

2027

 

 

600,000

 

 

 

(1,879

)

 

 

598,121

 

2028

 

 

400,000

 

 

 

(2,089

)

 

 

397,911

 

2029

 

 

550,000

 

 

 

6,359

 

 

 

556,359

 

Thereafter

 

 

2,513,293

 

 

 

(32,811

)

 

 

2,480,482

 

Total

 

$

5,013,293

 

 

$

(32,336

)

 

$

4,980,957