XML 30 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per OP Unit of MAALP
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings per OP Unit of MAALP
3.
Earnings per OP Unit of MAALP

Basic earnings per common unit is computed using the two-class method by dividing net income available for common unitholders by the weighted average number of OP Units outstanding during the period. All outstanding unvested restricted unit awards contain rights to non-forfeitable distributions and participate in undistributed earnings with common unitholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per common unit. Diluted earnings per common unit reflects the potential dilution that could occur if securities or other contracts to issue OP Units were exercised or converted into OP Units. Both the unvested restricted unit awards and other potentially dilutive common units, and the related impact to earnings, are considered when calculating earnings per common unit on a diluted basis with diluted earnings per common unit being the more dilutive of the treasury stock or two-class methods.

For the year ended December 31, 2024, MAALP’s diluted earnings per common unit was computed using the two-class method, and for the years ended December 31, 2023 and 2022, MAALP’s diluted earnings per common unit was computed using the treasury stock method, as presented below (dollars and units in thousands, except per unit amounts):

Calculation of Earnings per common unit - basic

 

2024

 

 

2023

 

 

2022

 

Net income

 

$

541,576

 

 

$

567,831

 

 

$

654,776

 

Net (income) loss attributable to noncontrolling interests

 

 

 

 

 

(62

)

 

 

293

 

Unvested restricted units (allocation of earnings)

 

 

(75

)

 

 

(224

)

 

 

(438

)

Distributions to MAALP Series I preferred unitholders

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAALP common unitholders, adjusted

 

$

537,813

 

 

$

563,857

 

 

$

650,943

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

119,875

 

 

 

119,674

 

 

 

118,538

 

Earnings per common unit - basic

 

$

4.49

 

 

$

4.71

 

 

$

5.49

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per common unit - diluted

 

 

 

 

 

 

 

 

 

Net income

 

$

541,576

 

 

$

567,831

 

 

$

654,776

 

Net (income) loss attributable to noncontrolling interests

 

 

 

 

 

(62

)

 

 

293

 

Unvested restricted units (allocation of earnings)

 

 

(75

)

 

 

 

 

 

 

Distributions to MAALP Series I preferred unitholders

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAALP common unitholders, adjusted

 

$

537,813

 

 

$

564,081

 

 

$

651,381

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

119,875

 

 

 

119,674

 

 

 

118,538

 

Effect of dilutive securities

 

 

 

 

 

124

 

 

 

239

 

Weighted average common units - diluted

 

 

119,875

 

 

 

119,798

 

 

 

118,777

 

Earnings per common unit - diluted

 

$

4.49

 

 

$

4.71

 

 

$

5.48