XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
MAA Equity (Tables)
9 Months Ended
Sep. 30, 2024
M A A Equity [Abstract]  
Summary of Changes in Total Equity and its Components

Changes in MAA’s total equity and its components for the three months ended September 30, 2024 and 2023 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred
Stock

 

 

Common
Stock

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Distributions
in Excess of
Net Income

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Operating
Partnership

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Equity

 

 EQUITY BALANCE JUNE 30, 2024

 

$

9

 

 

$

1,166

 

 

$

7,409,258

 

 

$

(1,398,993

)

 

$

(7,775

)

 

$

157,905

 

 

$

24,662

 

 

$

6,186,232

 

Net income

 

 

 

 

 

 

 

 

 

 

 

115,195

 

 

 

 

 

 

3,035

 

 

 

 

 

 

118,230

 

Other comprehensive income - derivative
    instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

416

 

 

 

12

 

 

 

 

 

 

428

 

Issuance and registration of common shares

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

926

 

 

 

 

 

 

 

 

 

(926

)

 

 

 

 

 

 

Redeemable stock fair market value
    adjustment

 

 

 

 

 

 

 

 

 

 

 

(2,282

)

 

 

 

 

 

 

 

 

 

 

 

(2,282

)

Adjustment for noncontrolling interests in
   Operating Partnership

 

 

 

 

 

 

 

 

(57

)

 

 

 

 

 

 

 

 

57

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

3,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,539

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock ($1.4700 per
    share)

 

 

 

 

 

 

 

 

 

 

 

(171,814

)

 

 

 

 

 

 

 

 

 

 

 

(171,814

)

Distributions on noncontrolling interests units
   ($
1.4700 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,521

)

 

 

 

 

 

(4,521

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,696

 

 

 

2,696

 

 EQUITY BALANCE SEPTEMBER 30, 2024

 

$

9

 

 

$

1,166

 

 

$

7,413,674

 

 

$

(1,458,816

)

 

$

(7,359

)

 

$

155,562

 

 

$

27,358

 

 

$

6,131,594

 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred
Stock

 

 

Common
Stock

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Distributions
in Excess of
Net Income

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Operating
Partnership

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Equity

 

 EQUITY BALANCE JUNE 30, 2023

 

$

9

 

 

$

1,168

 

 

$

7,405,572

 

 

$

(1,235,118

)

 

$

(9,514

)

 

$

165,626

 

 

$

22,329

 

 

$

6,350,072

 

Net income

 

 

 

 

 

 

 

 

 

 

 

110,732

 

 

 

 

 

 

3,000

 

 

 

 

 

 

113,732

 

Other comprehensive income - derivative
    instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

270

 

 

 

9

 

 

 

 

 

 

279

 

Issuance and registration of common shares

 

 

 

 

 

 

 

 

158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

158

 

Shares repurchased and retired

 

 

 

 

 

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

363

 

 

 

 

 

 

 

 

 

(363

)

 

 

 

 

 

 

Redeemable stock fair market value
    adjustment

 

 

 

 

 

 

 

 

 

 

 

3,242

 

 

 

 

 

 

 

 

 

 

 

 

3,242

 

Adjustment for noncontrolling interests in
   Operating Partnership

 

 

 

 

 

 

 

 

(86

)

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

4,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,128

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock ($1.4000 per
   share)

 

 

 

 

 

 

 

 

 

 

 

(163,362

)

 

 

 

 

 

 

 

 

 

 

 

(163,362

)

Distributions on noncontrolling interests units
   ($
1.4000 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,408

)

 

 

 

 

 

(4,408

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

696

 

 

 

696

 

 EQUITY BALANCE SEPTEMBER 30, 2023

 

$

9

 

 

$

1,168

 

 

$

7,410,109

 

 

$

(1,285,428

)

 

$

(9,244

)

 

$

163,950

 

 

$

23,025

 

 

$

6,303,589

 

 

Changes in MAA’s total equity and its components for the nine months ended September 30, 2024 and 2023 were as follows (dollars in thousands):

 

 

Mid-America Apartment Communities, Inc. Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred
Stock

 

 

Common
Stock

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Distributions
in Excess of
Net Income

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Operating
Partnership

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Equity

 

 EQUITY BALANCE DECEMBER 31, 2023

 

$

9

 

 

$

1,168

 

 

$

7,399,921

 

 

$

(1,298,263

)

 

$

(8,764

)

 

$

163,128

 

 

$

22,756

 

 

$

6,279,955

 

Net income

 

 

 

 

 

 

 

 

 

 

 

360,897

 

 

 

 

 

 

9,605

 

 

 

 

 

 

370,502

 

Other comprehensive income - derivative
    instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,405

 

 

 

43

 

 

 

 

 

 

1,448

 

Issuance and registration of common shares

 

 

 

 

 

2

 

 

 

(791

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(789

)

Shares repurchased and retired

 

 

 

 

 

(1

)

 

 

(4,973

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,974

)

Shares issued in exchange for common units

 

 

 

 

 

1

 

 

 

3,528

 

 

 

 

 

 

 

 

 

(3,529

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

(4

)

 

 

2,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,069

 

Redeemable stock fair market value
    adjustment

 

 

 

 

 

 

 

 

 

 

 

(3,325

)

 

 

 

 

 

 

 

 

 

 

 

(3,325

)

Adjustment for noncontrolling interests in
    Operating Partnership

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

(47

)

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

13,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,869

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Dividends on common stock ($4.4100 per
   share)

 

 

 

 

 

 

 

 

 

 

 

(515,359

)

 

 

 

 

 

 

 

 

 

 

 

(515,359

)

Distributions on noncontrolling interests units
   ($
4.4100 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,638

)

 

 

 

 

 

(13,638

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,602

 

 

 

4,602

 

 EQUITY BALANCE SEPTEMBER 30, 2024

 

$

9

 

 

$

1,166

 

 

$

7,413,674

 

 

$

(1,458,816

)

 

$

(7,359

)

 

$

155,562

 

 

$

27,358

 

 

$

6,131,594

 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred
Stock

 

 

Common
Stock

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Distributions
in Excess of
Net Income

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Operating
Partnership

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Equity

 

EQUITY BALANCE DECEMBER 31, 2022

 

$

9

 

 

$

1,152

 

 

$

7,202,834

 

 

$

(1,188,854

)

 

$

(10,052

)

 

$

163,595

 

 

$

21,064

 

 

$

6,189,748

 

Net income

 

 

 

 

 

 

 

 

 

 

 

392,330

 

 

 

 

 

 

10,633

 

 

 

 

 

 

402,963

 

Other comprehensive income - derivative
    instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

808

 

 

 

27

 

 

 

 

 

 

835

 

Issuance and registration of common shares

 

 

 

 

 

12

 

 

 

203,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203,214

 

Shares repurchased and retired

 

 

 

 

 

 

 

 

(7,866

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,866

)

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

894

 

 

 

 

 

 

 

 

 

(894

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

4

 

 

 

577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

581

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

3,906

 

 

 

 

 

 

 

 

 

 

 

 

3,906

 

Adjustment for noncontrolling interests in
    Operating Partnership

 

 

 

 

 

 

 

 

(3,831

)

 

 

 

 

 

 

 

 

3,831

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

14,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,299

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Dividends on common stock ($4.2000 per
    share)

 

 

 

 

 

 

 

 

 

 

 

(490,044

)

 

 

 

 

 

 

 

 

 

 

 

(490,044

)

Distributions on noncontrolling interests units
    ($
4.2000 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,242

)

 

 

 

 

 

(13,242

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,961

 

 

 

1,961

 

EQUITY BALANCE SEPTEMBER 30, 2023

 

$

9

 

 

$

1,168

 

 

$

7,410,109

 

 

$

(1,285,428

)

 

$

(9,244

)

 

$

163,950

 

 

$

23,025

 

 

$

6,303,589