XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
MAALP Capital
6 Months Ended
Jun. 30, 2024
M A A L P Capital [Abstract]  
MAALP Capital

5. MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended June 30, 2024 and 2023 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE MARCH 31, 2024

 

$

6,014,015

 

 

$

161,909

 

 

$

66,840

 

 

$

(8,425

)

 

$

23,032

 

 

$

6,257,371

 

Net income

 

 

101,031

 

 

 

2,709

 

 

 

922

 

 

 

 

 

 

 

 

 

104,662

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

503

 

 

 

 

 

 

503

 

Issuance of units

 

 

(890

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(890

)

Units repurchased and retired

 

 

(4,132

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,132

)

General partner units issued in exchange for limited
    partner units

 

 

2,009

 

 

 

(2,009

)

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable stock

 

 

2,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,069

 

Redeemable units fair market value adjustment

 

 

(1,445

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,445

)

Adjustment for limited partners’ capital at redemption value

 

 

191

 

 

 

(191

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

3,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,805

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.4700 per unit)

 

 

(171,925

)

 

 

(4,513

)

 

 

 

 

 

 

 

 

 

 

 

(176,438

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,630

 

 

 

1,630

 

CAPITAL BALANCE JUNE 30, 2024

 

$

5,944,728

 

 

$

157,905

 

 

$

66,840

 

 

$

(7,922

)

 

$

24,662

 

 

$

6,186,213

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE MARCH 31, 2023

 

$

6,126,498

 

 

$

166,309

 

 

$

66,840

 

 

$

(9,990

)

 

$

21,320

 

 

$

6,370,977

 

Net income

 

 

144,766

 

 

 

3,969

 

 

 

922

 

 

 

 

 

 

 

 

 

149,657

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

(841

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(841

)

Units repurchased and retired

 

 

(5,920

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,920

)

General partner units issued in exchange for limited
    partner units

 

 

52

 

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

(129

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(129

)

Adjustment for limited partners’ capital at redemption value

 

 

182

 

 

 

(182

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

3,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,792

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.4000 per unit)

 

 

(163,430

)

 

 

(4,418

)

 

 

 

 

 

 

 

 

 

 

 

(167,848

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,009

 

 

 

1,009

 

CAPITAL BALANCE JUNE 30, 2023

 

$

6,104,970

 

 

$

165,626

 

 

$

66,840

 

 

$

(9,712

)

 

$

22,329

 

 

$

6,350,053

 

 

Changes in MAALP’s total capital and its components for the six months ended June 30, 2024 and 2023 were as follows (dollars in thousands):

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2023

 

$

6,036,154

 

 

$

163,128

 

 

$

66,840

 

 

$

(8,942

)

 

$

22,756

 

 

$

6,279,936

 

Net income

 

 

243,858

 

 

 

6,570

 

 

 

1,844

 

 

 

 

 

 

 

 

 

252,272

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

1,020

 

 

 

 

 

 

1,020

 

Issuance of units

 

 

(797

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(797

)

Units repurchased and retired

 

 

(4,974

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,974

)

General partner units issued in exchange for limited
    partner units

 

 

2,603

 

 

 

(2,603

)

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable stock

 

 

2,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,069

 

Redeemable units fair market value adjustment

 

 

(1,043

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,043

)

Adjustment for limited partners’ capital at redemption value

 

 

73

 

 

 

(73

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

10,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,330

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.9400 per unit)

 

 

(343,545

)

 

 

(9,117

)

 

 

 

 

 

 

 

 

 

 

 

(352,662

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,906

 

 

 

1,906

 

CAPITAL BALANCE JUNE 30, 2024

 

$

5,944,728

 

 

$

157,905

 

 

$

66,840

 

 

$

(7,922

)

 

$

24,662

 

 

$

6,186,213

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2022

 

$

5,948,498

 

 

$

163,595

 

 

$

66,840

 

 

$

(10,268

)

 

$

21,064

 

 

$

6,189,729

 

Net income

 

 

279,754

 

 

 

7,633

 

 

 

1,844

 

 

 

 

 

 

 

 

 

289,231

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

556

 

 

 

 

 

 

556

 

Issuance of units

 

 

203,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203,056

 

Units repurchased and retired

 

 

(7,840

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,840

)

General partner units issued in exchange for limited
    partner units

 

 

531

 

 

 

(531

)

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable stock

 

 

581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

581

 

Redeemable units fair market value adjustment

 

 

664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

664

 

Adjustment for limited partners’ capital at redemption value

 

 

(3,763

)

 

 

3,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

10,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,171

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.8000 per unit)

 

 

(326,682

)

 

 

(8,834

)

 

 

 

 

 

 

 

 

 

 

 

(335,516

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,265

 

 

 

1,265

 

CAPITAL BALANCE JUNE 30, 2023

 

$

6,104,970

 

 

$

165,626

 

 

$

66,840

 

 

$

(9,712

)

 

$

22,329

 

 

$

6,350,053