XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Common Stock [Member]
Limited Partner [Member]
Limited Partner [Member]
General Partner [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Distributions in Excess Of Net Income [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
AOCI Attributable to Noncontrolling Interest [Member]
Noncontrolling Interests Operating Partnership [Member]
Noncontrolling Interests-Consolidated Real Estate Entities [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2020 $ 6,088,408 $ 15,397       $ 9 $ 1,141 $ 7,176,793 $ (1,294,182) $ (12,128)   $ 206,927 $ 9,848  
Beginning Balance, Shares at Dec. 31, 2020           868 114,252              
Net income 550,702   $ 550,702           533,791     16,911    
Other comprehensive Income (loss) - derivative instruments 1,114                 996 $ 1,114 118    
Issuance and registration of common shares (429) 1,657         $ 2 (431)            
Issuance and registration of common shares, Shares             147              
Shares repurchased and retired (9,043)             (9,043)            
Shares repurchased and retired, Shares             (64)              
Exercise of stock options 1,478       $ 1,478     1,478            
Exercise of stock options, Shares             19              
Shares issued in exchange for common units             $ 8 43,284       (43,292)    
Shares issued in exchange for common units, Shares             851              
Redeemable stock fair market value adjustment (13,131) 13,131     (13,131)       (13,131)          
Adjustment for noncontrolling interests in Operating Partnership 13,766             723       (723)   $ 13,766
Amortization of unearned compensation 18,152             18,152            
Dividends on preferred stock (3,688)               (3,688)          
Dividends on common stock (478,597)               (478,597)          
Distributions on noncontrolling interests units (14,825)                     (14,825)    
Contributions from noncontrolling interest 13,766                       13,766  
Ending Balance at Dec. 31, 2021 6,153,907 30,185       $ 9 $ 1,151 7,230,956 (1,255,807) (11,132)   165,116 23,614  
Ending Balance, Shares at Dec. 31, 2021           868 115,205              
Partners' Capital at Dec. 31, 2020 6,088,389 15,397   $ 206,927 5,817,270       66,840   (12,496)     9,848
Net Income (Loss) Allocated to Limited Partners       16,911         3,688          
Net Income (Loss) Allocated to General Partners         530,103                  
Net Income Available for Common Unitholders 550,702                          
Issuance of units (429) 1,657     (429)                  
Units repurchased and retired 9,043       9,043                  
Dividends, Preferred Stock, Cash 3,688               3,688          
General partner units issued in exchange for limited partner units       (43,292) 43,292                  
Adjustment for limited partners’ capital at redemption value       (605) 605                  
Amortization of unearned compensation 18,152       18,152                  
Dividends, Preferred Stock, Cash (3,688)               3,688          
Distributions to common unitholders (493,422)     (14,825) (478,597)                  
Partners' Capital at Dec. 31, 2021 6,153,888 30,185   165,116 5,909,700       66,840   (11,382)     $ 23,614
Net income 654,776   654,776           637,436     17,633 (293)  
Other comprehensive Income (loss) - derivative instruments 1,114                 1,080 1,114 34    
Issuance and registration of common shares (123) 1,687         $ 1 (124)            
Issuance and registration of common shares, Shares             169              
Shares repurchased and retired (14,043)             (14,043)            
Shares repurchased and retired, Shares             (71)              
Exercise of stock options 28       28     28            
Shares issued in exchange for common units               2,118       (2,118)    
Shares issued in exchange for common units, Shares             41              
Shares reclassified to liabilities   (2,148)                        
Redeemable units fair market value adjustment 9,053 (9,053)     9,053                  
Redeemable stock fair market value adjustment 9,053 (9,053)             9,053          
Adjustment for noncontrolling interests in Operating Partnership 3,370             1,199       (1,199) 3,370  
Amortization of unearned compensation 20,143             20,143            
Dividends on preferred stock (3,688)               (3,688)          
Dividends on common stock (575,848)               (575,848)          
Distributions on noncontrolling interests units (15,871)                     (15,871)    
Acquisition of noncontrolling interest (43,070)       37,443     (37,443)         (5,627)  
Contributions from noncontrolling interest 3,370                       3,370  
Ending Balance at Dec. 31, 2022 6,189,748 20,671 6,189,729     $ 9 $ 1,152 7,202,834 (1,188,854) (10,052)   163,595 21,064  
Ending Balance, Shares at Dec. 31, 2022           868 115,344              
Net Income (Loss) Allocated to Limited Partners       17,633         3,688          
Net Income (Loss) Allocated to General Partners         633,748                  
Net Income Available for Common Unitholders 654,776                          
Units repurchased and retired 14,043       14,043                  
Dividends, Preferred Stock, Cash 3,688               3,688          
Issuance of units (123) 1,687     (123)                  
General partner units issued in exchange for limited partner units       (2,118) 2,118                  
Adjustment for limited partners’ capital at redemption value       (1,165) 1,165                  
Amortization of unearned compensation 20,143       20,143                  
Dividends, Preferred Stock, Cash (3,688)               3,688          
Distributions to common unitholders (591,719)     (15,871) (575,848)                  
Partners' Capital at Dec. 31, 2022 6,189,729 20,671   163,595 5,948,498       66,840   (10,268)   21,064  
Net income 567,831   567,831           552,806     14,963 62  
Other comprehensive Income (loss) - derivative instruments 1,326                 1,288 1,326 38    
Issuance and registration of common shares 203,345 2,135         $ 12 203,333            
Issuance and registration of common shares, Shares             1,244              
Shares repurchased and retired (7,870)             (7,870)            
Shares repurchased and retired, Shares             (57)              
Shares issued in exchange for common units               1,092       (1,092)    
Shares issued in exchange for common units, Shares             21              
Shares issued in exchange for redeemable stock 581 (581)         $ 4 577            
Redeemable units fair market value adjustment 581 (581)     581                  
Redeemable stock fair market value adjustment 3,058 (3,058)     3,058       3,058          
Adjustment for noncontrolling interests in Operating Partnership 2,630             (3,486)       3,486 2,630  
Amortization of unearned compensation 18,198             18,198            
Dividends on preferred stock (3,688)               (3,688)          
Dividends on common stock (661,585)               (661,585)          
Distributions on noncontrolling interests units (17,862)                     (17,862)    
Acquisition of noncontrolling interest (15,757)       14,757     (14,757)         (1,000)  
Contributions from noncontrolling interest 2,630                       2,630  
Ending Balance at Dec. 31, 2023 6,279,955 19,167 $ 6,279,936     $ 9 $ 1,168 $ 7,399,921 (1,298,263) $ (8,764)   $ 163,128 22,756  
Ending Balance, Shares at Dec. 31, 2023           868 116,552              
Net Income (Loss) Allocated to Limited Partners       14,963         3,688          
Net Income (Loss) Allocated to General Partners         549,118                  
Net Income Available for Common Unitholders 567,831                          
Units repurchased and retired 7,870       7,870                  
Dividends, Preferred Stock, Cash 3,688               3,688          
Issuance of units 203,345 2,135     203,345                  
General partner units issued in exchange for limited partner units       (1,092) 1,092                  
Adjustment for limited partners’ capital at redemption value       3,524 (3,524)                  
Amortization of unearned compensation 18,198       18,198                  
Dividends, Preferred Stock, Cash (3,688)               3,688          
Distributions to common unitholders (679,447)     (17,862) (661,585)                  
Partners' Capital at Dec. 31, 2023 $ 6,279,936 $ 19,167   $ 163,128 $ 6,036,154       $ 66,840   $ (8,942)   $ 22,756