XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes the Company’s outstanding debt as of December 31, 2023 and 2022 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

Unsecured debt

 

December 31, 2023

 

 

December 31, 2022

 

 

Weighted Average Effective Rate

 

 

Weighted Average Contract Maturity

Variable rate commercial paper program

 

$

495,000

 

 

$

20,000

 

 

 

5.7

%

 

1/7/2024

Fixed rate senior notes

 

 

3,700,000

 

 

 

4,050,000

 

 

 

3.3

%

 

11/23/2029

Debt issuance costs, discounts, premiums and fair market value adjustments

 

 

(14,916

)

 

 

(19,090

)

 

 

 

 

 

Total unsecured debt

 

$

4,180,084

 

 

$

4,050,910

 

 

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

Fixed rate property mortgages

 

$

363,293

 

 

$

367,154

 

 

 

4.4

%

 

1/26/2049

Debt issuance costs

 

 

(3,152

)

 

 

(3,161

)

 

 

 

 

 

Total secured debt

 

$

360,141

 

 

$

363,993

 

 

 

4.4

%

 

 

Total outstanding debt

 

$

4,540,225

 

 

$

4,414,903

 

 

 

3.6

%

 

 

Scheduled Principal Repayments on Borrowings

The following table includes scheduled principal repayments of MAALP’s outstanding borrowings as of December 31, 2023, as well as the amortization of debt issuance costs, discounts, premiums and fair market value adjustments (in thousands):

 

 

Maturities

 

 

Amortization

 

 

Total

 

2024

 

$

895,000

 

 

$

(340

)

 

$

894,660

 

2025

 

 

400,000

 

 

 

(1,453

)

 

 

398,547

 

2026

 

 

300,000

 

 

 

(2,027

)

 

 

297,973

 

2027

 

 

600,000

 

 

 

(2,666

)

 

 

597,334

 

2028

 

 

400,000

 

 

 

(2,697

)

 

 

397,303

 

Thereafter

 

 

1,963,293

 

 

 

(8,885

)

 

 

1,954,408

 

Total

 

$

4,558,293

 

 

$

(18,068

)

 

$

4,540,225