XML 29 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings Per OP Unit of MAALP
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Earnings per OP Unit of MAALP

3. Earnings per OP Unit of MAALP

Basic earnings per common unit is computed by dividing net income available for common unitholders by the weighted average number of OP Units outstanding during the period. All outstanding unvested restricted unit awards contain rights to non-forfeitable distributions and participate in undistributed earnings with common unitholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per common unit. Diluted earnings per common unit reflects the potential dilution that could occur if securities or other contracts to issue OP Units were exercised or converted into OP Units. Both the unvested restricted unit awards and other potentially dilutive common units, and the related impact to earnings, are considered when calculating earnings per common unit on a diluted basis with diluted earnings per common unit being the more dilutive of the treasury stock or two-class methods.

 

For the three and six months ended June 30, 2023 and 2022, MAALP’s diluted earnings per common unit was computed using the treasury stock method as presented below (dollars and units in thousands, except per unit amounts):

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Calculation of Earnings per common unit - basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

149,657

 

 

$

216,560

 

 

$

289,231

 

 

$

330,137

 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

293

 

Unvested restricted units (allocation of earnings)

 

 

(58

)

 

 

(149

)

 

 

(118

)

 

 

(228

)

Distributions to MAALP Series I preferred unitholders

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAALP common unitholders, adjusted

 

$

148,677

 

 

$

215,489

 

 

$

287,269

 

 

$

328,358

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

119,776

 

 

 

118,555

 

 

 

119,558

 

 

 

118,509

 

Earnings per common unit - basic

 

$

1.24

 

 

$

1.82

 

 

$

2.40

 

 

$

2.77

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per common unit - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

149,657

 

 

$

216,560

 

 

$

289,231

 

 

$

330,137

 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

293

 

Distributions to MAALP Series I preferred unitholders

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAALP common unitholders, adjusted

 

$

148,735

 

 

$

215,638

 

 

$

287,387

 

 

$

328,586

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

119,776

 

 

 

118,555

 

 

 

119,558

 

 

 

118,509

 

Effect of dilutive securities

 

 

104

 

 

 

203

 

 

 

157

 

 

 

336

 

Weighted average common units - diluted

 

 

119,880

 

 

 

118,758

 

 

 

119,715

 

 

 

118,845

 

Earnings per common unit - diluted

 

$

1.24

 

 

$

1.82

 

 

$

2.40

 

 

$

2.76