XML 37 R23.htm IDEA: XBRL DOCUMENT v3.23.1
MAALP Capital (Tables)
3 Months Ended
Mar. 31, 2023
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended March 31, 2023 and 2022 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2022

 

$

5,948,498

 

 

$

163,595

 

 

$

66,840

 

 

$

(10,268

)

 

$

21,064

 

 

$

6,189,729

 

Net income

 

 

134,988

 

 

 

3,664

 

 

 

922

 

 

 

 

 

 

 

 

 

139,574

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

203,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203,897

 

Units repurchased and retired

 

 

(1,920

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,920

)

General partnership units issued in exchange for limited
    partnership units

 

 

479

 

 

 

(479

)

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable stock

 

 

581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

581

 

Redeemable units fair market value adjustment

 

 

793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

793

 

Adjustment for limited partners’ capital at redemption value

 

 

(3,945

)

 

 

3,945

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

6,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,379

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.4000 per unit)

 

 

(163,252

)

 

 

(4,416

)

 

 

 

 

 

 

 

 

 

 

 

(167,668

)

Distribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256

 

 

 

256

 

CAPITAL BALANCE MARCH 31, 2023

 

$

6,126,498

 

 

$

166,309

 

 

$

66,840

 

 

$

(9,990

)

 

$

21,320

 

 

$

6,370,977

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2021

 

$

5,909,700

 

 

$

165,116

 

 

$

66,840

 

 

$

(11,382

)

 

$

23,614

 

 

$

6,153,888

 

Net income (loss)

 

 

109,880

 

 

 

3,068

 

 

 

922

 

 

 

 

 

 

(293

)

 

 

113,577

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

Units repurchased and retired

 

 

(3,162

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,162

)

Exercise of unit options

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

General partnership units issued in exchange for limited
    partnership units

 

 

193

 

 

 

(193

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

2,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,533

 

Adjustment for limited partners’ capital at redemption value

 

 

946

 

 

 

(946

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

6,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,928

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0875 per unit)

 

 

(125,433

)

 

 

(3,479

)

 

 

 

 

 

 

 

 

 

 

 

(128,912

)

Acquisition of noncontrolling interest

 

 

(37,443

)

 

 

 

 

 

 

 

 

 

 

 

(5,627

)

 

 

(43,070

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,155

 

 

 

2,155

 

CAPITAL BALANCE MARCH 31, 2022

 

$

5,864,191

 

 

$

163,566

 

 

$

66,840

 

 

$

(11,103

)

 

$

19,849

 

 

$

6,103,343