XML 47 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes the Company’s outstanding debt as of December 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

Unsecured debt

 

December 31, 2022

 

 

December 31, 2021

 

 

Weighted Average Effective Rate

 

 

Weighted Average Contract Maturity

Variable rate commercial paper program

 

$

20,000

 

 

$

 

 

 

4.7

%

 

1/3/2023

Fixed rate senior notes

 

$

4,050,000

 

 

$

4,175,000

 

 

 

3.4

%

 

5/14/2029

Debt issuance costs, discounts, premiums and fair market value adjustments

 

 

(19,090

)

 

 

(23,625

)

 

 

 

 

 

Total unsecured debt

 

$

4,050,910

 

 

$

4,151,375

 

 

 

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

Fixed rate property mortgages

 

$

367,154

 

 

$

368,555

 

 

 

4.4

%

 

10/27/2048

Debt issuance costs

 

 

(3,161

)

 

 

(3,240

)

 

 

 

 

 

Total secured debt

 

$

363,993

 

 

$

365,315

 

 

 

4.4

%

 

 

Total outstanding debt

 

$

4,414,903

 

 

$

4,516,690

 

 

 

3.4

%

 

 

Scheduled Principal Repayments on Borrowings

The following table includes scheduled principal repayments of MAALP’s outstanding borrowings as of December 31, 2022, as well as the amortization of debt issuance costs, discounts, premiums and fair market value adjustments (in thousands):

 

 

Maturities

 

 

Amortization

 

 

Total

 

2023

 

$

370,000

 

 

$

(491

)

 

$

369,509

 

2024

 

 

400,000

 

 

 

(1,158

)

 

 

398,842

 

2025

 

 

403,861

 

 

 

(2,110

)

 

 

401,751

 

2026

 

 

300,000

 

 

 

(2,798

)

 

 

297,202

 

2027

 

 

600,000

 

 

 

(3,452

)

 

 

596,548

 

Thereafter

 

 

2,363,293

 

 

 

(12,242

)

 

 

2,351,051

 

Total

 

$

4,437,154

 

 

$

(22,251

)

 

$

4,414,903