XML 38 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
MAALP Capital (Tables)
9 Months Ended
Sep. 30, 2022
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended September 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2022

 

$

66,840

 

 

$

5,927,241

 

 

$

165,062

 

 

$

(10,826

)

 

$

19,780

 

 

$

6,168,097

 

Net income

 

 

922

 

 

 

121,389

 

 

 

3,392

 

 

 

 

 

 

 

 

 

125,703

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

 

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

156

 

Units repurchased and retired

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(12

)

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

307

 

 

 

(307

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

2,537

 

 

 

 

 

 

 

 

 

 

 

 

2,537

 

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

(79

)

 

 

79

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,203

 

 

 

 

 

 

 

 

 

 

 

 

4,203

 

Distributions to preferred unitholders

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.2500 per unit)

 

 

 

 

 

(144,309

)

 

 

(3,996

)

 

 

 

 

 

 

 

 

(148,305

)

CAPITAL BALANCE SEPTEMBER 30, 2022

 

$

66,840

 

 

$

5,911,433

 

 

$

164,230

 

 

$

(10,547

)

 

$

19,780

 

 

$

6,151,736

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2021

 

$

66,840

 

 

$

5,863,795

 

 

$

185,340

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

Net income

 

 

922

 

 

 

83,557

 

 

 

2,568

 

 

 

 

 

 

 

 

 

87,047

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

 

(103

)

Exercise of unit options

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

11,108

 

 

 

(11,108

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(2,356

)

 

 

 

 

 

 

 

 

 

 

 

(2,356

)

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

(52

)

 

 

52

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,007

 

 

 

 

 

 

 

 

 

 

 

 

4,007

 

Distributions to preferred unitholders

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0250 per unit)

 

 

 

 

 

(118,018

)

 

 

(3,486

)

 

 

 

 

 

 

 

 

(121,504

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,204

 

 

 

3,204

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

66,840

 

 

$

5,841,950

 

 

$

173,366

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2021

 

$

66,840

 

 

$

5,909,700

 

 

$

165,116

 

 

$

(11,382

)

 

$

23,614

 

 

$

6,153,888

 

Net income (loss)

 

 

2,766

 

 

 

441,049

 

 

 

12,318

 

 

 

 

 

 

(293

)

 

 

455,840

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

 

 

 

(276

)

 

 

 

 

 

 

 

 

 

 

 

(276

)

Units repurchased and retired

 

 

 

 

 

(14,043

)

 

 

 

 

 

 

 

 

 

 

 

(14,043

)

Exercise of unit options

 

 

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

28

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

500

 

 

 

(500

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

9,297

 

 

 

 

 

 

 

 

 

 

 

 

9,297

 

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

1,227

 

 

 

(1,227

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

15,532

 

 

 

 

 

 

 

 

 

 

 

 

15,532

 

Distributions to preferred unitholders

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.5875 per unit)

 

 

 

 

 

(414,138

)

 

 

(11,477

)

 

 

 

 

 

 

 

 

(425,615

)

Acquisition of noncontrolling interest

 

 

 

 

 

(37,443

)

 

 

 

 

 

 

 

 

(5,627

)

 

 

(43,070

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,086

 

 

 

2,086

 

CAPITAL BALANCE SEPTEMBER 30, 2022

 

$

66,840

 

 

$

5,911,433

 

 

$

164,230

 

 

$

(10,547

)

 

$

19,780

 

 

$

6,151,736

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

66,840

 

 

$

5,817,270

 

 

$

206,927

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

2,766

 

 

 

345,384

 

 

 

11,636

 

 

 

 

 

 

 

 

 

359,786

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

 

 

 

(436

)

 

 

 

 

 

 

 

 

 

 

 

(436

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,478

 

 

 

 

 

 

 

 

 

 

 

 

1,478

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

33,272

 

 

 

(33,272

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(7,545

)

 

 

 

 

 

 

 

 

 

 

 

(7,545

)

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

587

 

 

 

(587

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

14,151

 

 

 

 

 

 

 

 

 

 

 

 

14,151

 

Distributions to preferred unitholders

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.0750 per unit)

 

 

 

 

 

(353,168

)

 

 

(11,338

)

 

 

 

 

 

 

 

 

(364,506

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,968

 

 

 

9,968

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

66,840

 

 

$

5,841,950

 

 

$

173,366

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311