XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
MAALP Capital
9 Months Ended
Sep. 30, 2022
M A A L P Capital [Abstract]  
MAALP Capital

5. MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended September 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2022

 

$

66,840

 

 

$

5,927,241

 

 

$

165,062

 

 

$

(10,826

)

 

$

19,780

 

 

$

6,168,097

 

Net income

 

 

922

 

 

 

121,389

 

 

 

3,392

 

 

 

 

 

 

 

 

 

125,703

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

 

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

156

 

Units repurchased and retired

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(12

)

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

307

 

 

 

(307

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

2,537

 

 

 

 

 

 

 

 

 

 

 

 

2,537

 

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

(79

)

 

 

79

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,203

 

 

 

 

 

 

 

 

 

 

 

 

4,203

 

Distributions to preferred unitholders

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.2500 per unit)

 

 

 

 

 

(144,309

)

 

 

(3,996

)

 

 

 

 

 

 

 

 

(148,305

)

CAPITAL BALANCE SEPTEMBER 30, 2022

 

$

66,840

 

 

$

5,911,433

 

 

$

164,230

 

 

$

(10,547

)

 

$

19,780

 

 

$

6,151,736

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2021

 

$

66,840

 

 

$

5,863,795

 

 

$

185,340

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

Net income

 

 

922

 

 

 

83,557

 

 

 

2,568

 

 

 

 

 

 

 

 

 

87,047

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

 

(103

)

Exercise of unit options

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

11,108

 

 

 

(11,108

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(2,356

)

 

 

 

 

 

 

 

 

 

 

 

(2,356

)

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

(52

)

 

 

52

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,007

 

 

 

 

 

 

 

 

 

 

 

 

4,007

 

Distributions to preferred unitholders

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0250 per unit)

 

 

 

 

 

(118,018

)

 

 

(3,486

)

 

 

 

 

 

 

 

 

(121,504

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,204

 

 

 

3,204

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

66,840

 

 

$

5,841,950

 

 

$

173,366

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2021

 

$

66,840

 

 

$

5,909,700

 

 

$

165,116

 

 

$

(11,382

)

 

$

23,614

 

 

$

6,153,888

 

Net income (loss)

 

 

2,766

 

 

 

441,049

 

 

 

12,318

 

 

 

 

 

 

(293

)

 

 

455,840

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

 

 

 

(276

)

 

 

 

 

 

 

 

 

 

 

 

(276

)

Units repurchased and retired

 

 

 

 

 

(14,043

)

 

 

 

 

 

 

 

 

 

 

 

(14,043

)

Exercise of unit options

 

 

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

28

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

500

 

 

 

(500

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

9,297

 

 

 

 

 

 

 

 

 

 

 

 

9,297

 

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

1,227

 

 

 

(1,227

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

15,532

 

 

 

 

 

 

 

 

 

 

 

 

15,532

 

Distributions to preferred unitholders

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.5875 per unit)

 

 

 

 

 

(414,138

)

 

 

(11,477

)

 

 

 

 

 

 

 

 

(425,615

)

Acquisition of noncontrolling interest

 

 

 

 

 

(37,443

)

 

 

 

 

 

 

 

 

(5,627

)

 

 

(43,070

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,086

 

 

 

2,086

 

CAPITAL BALANCE SEPTEMBER 30, 2022

 

$

66,840

 

 

$

5,911,433

 

 

$

164,230

 

 

$

(10,547

)

 

$

19,780

 

 

$

6,151,736

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

66,840

 

 

$

5,817,270

 

 

$

206,927

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

2,766

 

 

 

345,384

 

 

 

11,636

 

 

 

 

 

 

 

 

 

359,786

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

 

 

 

(436

)

 

 

 

 

 

 

 

 

 

 

 

(436

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,478

 

 

 

 

 

 

 

 

 

 

 

 

1,478

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

33,272

 

 

 

(33,272

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(7,545

)

 

 

 

 

 

 

 

 

 

 

 

(7,545

)

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

587

 

 

 

(587

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

14,151

 

 

 

 

 

 

 

 

 

 

 

 

14,151

 

Distributions to preferred unitholders

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.0750 per unit)

 

 

 

 

 

(353,168

)

 

 

(11,338

)

 

 

 

 

 

 

 

 

(364,506

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,968

 

 

 

9,968

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

66,840

 

 

$

5,841,950

 

 

$

173,366

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311