XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.2
MAALP Capital
6 Months Ended
Jun. 30, 2022
M A A L P Capital [Abstract]  
MAALP Capital

5. MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended June 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE MARCH 31, 2022

 

$

66,840

 

 

$

5,864,191

 

 

$

163,566

 

 

$

(11,103

)

 

$

19,849

 

 

$

6,103,343

 

Net income

 

 

922

 

 

 

209,780

 

 

 

5,858

 

 

 

 

 

 

 

 

 

216,560

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

277

 

 

 

 

 

 

277

 

Issuance of units

 

 

 

 

 

(453

)

 

 

 

 

 

 

 

 

 

 

 

(453

)

Units repurchased and retired

 

 

 

 

 

(10,869

)

 

 

 

 

 

 

 

 

 

 

 

(10,869

)

Redeemable units fair market value adjustment

 

 

 

 

 

4,227

 

 

 

 

 

 

 

 

 

 

 

 

4,227

 

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

360

 

 

 

(360

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,401

 

 

 

 

 

 

 

 

 

 

 

 

4,401

 

Distributions to preferred unitholders

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.2500 per unit)

 

 

 

 

 

(144,396

)

 

 

(4,002

)

 

 

 

 

 

 

 

 

(148,398

)

Distribution to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(69

)

 

 

(69

)

CAPITAL BALANCE JUNE 30, 2022

 

$

66,840

 

 

$

5,927,241

 

 

$

165,062

 

 

$

(10,826

)

 

$

19,780

 

 

$

6,168,097

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE MARCH 31, 2021

 

$

66,840

 

 

$

5,750,074

 

 

$

204,336

 

 

$

(12,217

)

 

$

10,481

 

 

$

6,019,514

 

Net income

 

 

922

 

 

 

215,556

 

 

 

7,397

 

 

 

 

 

 

 

 

 

223,875

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(467

)

 

 

 

 

 

 

 

 

 

 

 

(467

)

Units repurchased and retired

 

 

 

 

 

(7,313

)

 

 

 

 

 

 

 

 

 

 

 

(7,313

)

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

21,932

 

 

 

(21,932

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(3,031

)

 

 

 

 

 

 

 

 

 

 

 

(3,031

)

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

765

 

 

 

(765

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,151

 

 

 

 

 

 

 

 

 

 

 

 

4,151

 

Distributions to preferred unitholders

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0250 per unit)

 

 

 

 

 

(117,872

)

 

 

(3,696

)

 

 

 

 

 

 

 

 

(121,568

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,131

 

 

 

6,131

 

CAPITAL BALANCE JUNE 30, 2021

 

$

66,840

 

 

$

5,863,795

 

 

$

185,340

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

 

Changes in MAALP’s total capital and its components for the six months ended June 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2021

 

$

66,840

 

 

$

5,909,700

 

 

$

165,116

 

 

$

(11,382

)

 

$

23,614

 

 

$

6,153,888

 

Net income (loss)

 

 

1,844

 

 

 

319,660

 

 

 

8,926

 

 

 

 

 

 

(293

)

 

 

330,137

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

556

 

 

 

 

 

 

556

 

Issuance of units

 

 

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

(432

)

Units repurchased and retired

 

 

 

 

 

(14,031

)

 

 

 

 

 

 

 

 

 

 

 

(14,031

)

Exercise of unit options

 

 

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

28

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

193

 

 

 

(193

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

6,760

 

 

 

 

 

 

 

 

 

 

 

 

6,760

 

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

1,306

 

 

 

(1,306

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

11,329

 

 

 

 

 

 

 

 

 

 

 

 

11,329

 

Distributions to preferred unitholders

 

 

(1,844

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.3375 per unit)

 

 

 

 

 

(269,829

)

 

 

(7,481

)

 

 

 

 

 

 

 

 

(277,310

)

Acquisition of noncontrolling interest

 

 

 

 

 

(37,443

)

 

 

 

 

 

 

 

 

(5,627

)

 

 

(43,070

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,086

 

 

 

2,086

 

CAPITAL BALANCE JUNE 30, 2022

 

$

66,840

 

 

$

5,927,241

 

 

$

165,062

 

 

$

(10,826

)

 

$

19,780

 

 

$

6,168,097

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Preferred
Units

 

 

General
Partner

 

 

Limited
Partners

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

66,840

 

 

$

5,817,270

 

 

$

206,927

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

1,844

 

 

 

261,827

 

 

 

9,068

 

 

 

 

 

 

 

 

 

272,739

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

557

 

 

 

 

 

 

557

 

Issuance of units

 

 

 

 

 

(333

)

 

 

 

 

 

 

 

 

 

 

 

(333

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,466

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

General partnership units issued in exchange for limited
    partnership units

 

 

 

 

 

22,164

 

 

 

(22,164

)

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(5,189

)

 

 

 

 

 

 

 

 

 

 

 

(5,189

)

Adjustment for limited partners’ capital at redemption value

 

 

 

 

 

639

 

 

 

(639

)

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

10,144

 

 

 

 

 

 

 

 

 

 

 

 

10,144

 

Distributions to preferred unitholders

 

 

(1,844

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.0500 per unit)

 

 

 

 

 

(235,150

)

 

 

(7,852

)

 

 

 

 

 

 

 

 

(243,002

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,764

 

 

 

6,764

 

CAPITAL BALANCE JUNE 30, 2021

 

$

66,840

 

 

$

5,863,795

 

 

$

185,340

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648