XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes the Company’s outstanding debt as of December 31, 2021 and 2020 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

Unsecured debt

 

December 31, 2021

 

 

December 31, 2020

 

 

Weighted Average Effective Rate

 

 

Weighted Average Contract Maturity

 

Variable rate commercial paper program

 

$

 

 

$

172,000

 

 

 

 

 

 

 

Fixed rate senior notes

 

 

4,175,000

 

 

 

3,922,000

 

 

 

3.3

%

 

3/4/2029

 

Debt issuance costs, discounts, premiums and fair market value adjustments

 

 

(23,625

)

 

 

(16,627

)

 

 

 

 

 

 

Total unsecured debt

 

$

4,151,375

 

 

$

4,077,373

 

 

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate property mortgages

 

$

368,555

 

 

$

488,709

 

 

 

4.4

%

 

9/24/2048

 

Debt issuance costs

 

 

(3,240

)

 

 

(3,370

)

 

 

 

 

 

 

Total secured debt

 

$

365,315

 

 

$

485,339

 

 

 

4.4

%

 

 

 

Total outstanding debt

 

$

4,516,690

 

 

$

4,562,712

 

 

 

3.4

%

 

 

 

Scheduled Principal Repayments on Borrowings

The following table includes scheduled principal repayments of MAALP’s outstanding borrowings as of December 31, 2021, as well as the amortization of the fair market value of debt assumed, debt discounts, premiums and issuance costs (in thousands):

 

 

Maturities

 

 

Amortization

 

 

Total

 

2022

 

$

125,000

 

 

$

(173

)

 

$

124,827

 

2023

 

 

350,000

 

 

 

(1,166

)

 

 

348,834

 

2024

 

 

400,000

 

 

 

(1,976

)

 

 

398,024

 

2025

 

 

405,262

 

 

 

(2,838

)

 

 

402,424

 

2026

 

 

300,000

 

 

 

(3,570

)

 

 

296,430

 

Thereafter

 

 

2,963,293

 

 

 

(17,142

)

 

 

2,946,151

 

Total

 

$

4,543,555

 

 

$

(26,865

)

 

$

4,516,690