XML 46 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per OP Unit of MAALP (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Diluted Earnings per Common Unit

For the years ended December 31, 2021, 2020 and 2019, MAALP’s diluted earnings per common unit was computed using the treasury stock method as presented below (dollars and units in thousands, except per unit amounts):

Calculation of Earnings per common unit – basic

 

2021

 

 

2020

 

 

2019

 

Net income

 

$

550,702

 

 

$

264,015

 

 

$

366,618

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

(136

)

Unvested restricted units (allocation of earnings)

 

 

(539

)

 

 

(338

)

 

 

(519

)

Preferred unit distributions

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAALP common unitholders, adjusted

 

$

546,475

 

 

$

259,989

 

 

$

362,275

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units – basic

 

 

118,400

 

 

 

118,248

 

 

 

117,944

 

Earnings per common unit – basic

 

$

4.62

 

 

$

2.20

 

 

$

3.07

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per common unit – diluted

 

 

 

 

 

 

 

 

 

Net income

 

$

550,702

 

 

$

264,015

 

 

$

366,618

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

(136

)

Preferred unit distributions

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAALP common unitholders, adjusted

 

$

547,014

 

 

$

260,327

 

 

$

362,794

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units – basic

 

 

118,400

 

 

 

118,248

 

 

 

117,944

 

Effect of dilutive securities

 

 

322

 

 

 

312

 

 

 

259

 

Weighted average common units – diluted

 

 

118,722

 

 

 

118,560

 

 

 

118,203

 

Earnings per common unit – diluted

 

$

4.61

 

 

$

2.20

 

 

$

3.07