XML 41 R26.htm IDEA: XBRL DOCUMENT v3.21.2
MAALP Capital (Tables)
9 Months Ended
Sep. 30, 2021
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended September 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2021

 

$

185,340

 

 

$

5,863,795

 

 

$

66,840

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

Net income

 

 

2,568

 

 

 

83,557

 

 

 

922

 

 

 

 

 

 

 

 

 

87,047

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

 

(103

)

Exercise of unit options

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

General partnership units issued in exchange for limited partnership units

 

 

(11,108

)

 

 

11,108

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(2,356

)

 

 

 

 

 

 

 

 

 

 

 

(2,356

)

Adjustment for limited partners’ capital at redemption value

 

 

52

 

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,007

 

 

 

 

 

 

 

 

 

 

 

 

4,007

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.025 per unit)

 

 

(3,486

)

 

 

(118,018

)

 

 

 

 

 

 

 

 

 

 

 

(121,504

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,204

 

 

 

3,204

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

173,366

 

 

$

5,841,950

 

 

$

66,840

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

Net income

 

 

2,126

 

 

 

58,988

 

 

 

922

 

 

 

 

 

 

 

 

 

62,036

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

33

 

General partnership units issued in exchange for limited partnership units

 

 

(21

)

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(155

)

 

 

 

 

 

 

 

 

 

 

 

(155

)

Adjustment for limited partners’ capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,380

 

 

 

 

 

 

 

 

 

 

 

 

4,380

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.000 per unit)

 

 

(3,866

)

 

 

(114,369

)

 

 

 

 

 

 

 

 

 

 

 

(118,235

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

262

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

206,927

 

 

$

5,817,270

 

 

$

66,840

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

11,636

 

 

 

345,384

 

 

 

2,766

 

 

 

 

 

 

 

 

 

359,786

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

 

 

 

(436

)

 

 

 

 

 

 

 

 

 

 

 

(436

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,478

 

 

 

 

 

 

 

 

 

 

 

 

1,478

 

General partnership units issued in exchange for limited partnership units

 

 

(33,272

)

 

 

33,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(7,545

)

 

 

 

 

 

 

 

 

 

 

 

(7,545

)

Adjustment for limited partners’ capital at redemption value

 

 

(587

)

 

 

587

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

14,151

 

 

 

 

 

 

 

 

 

 

 

 

14,151

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.075 per unit)

 

 

(11,338

)

 

 

(353,168

)

 

 

 

 

 

 

 

 

 

 

 

(364,506

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,968

 

 

 

9,968

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

173,366

 

 

$

5,841,950

 

 

$

66,840

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

6,096

 

 

 

168,854

 

 

 

2,766

 

 

 

 

 

 

 

 

 

177,716

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

810

 

 

 

 

 

 

810

 

Issuance of units

 

 

 

 

 

(344

)

 

 

 

 

 

 

 

 

 

 

 

(344

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited partnership units

 

 

(471

)

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,659

 

 

 

 

 

 

 

 

 

 

 

 

1,659

 

Adjustment for limited partners’ capital at redemption value

 

 

(216

)

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

12,533

 

 

 

 

 

 

 

 

 

 

 

 

12,533

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.000 per unit)

 

 

(11,984

)

 

 

(343,106

)

 

 

 

 

 

 

 

 

 

 

 

(355,090

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

864

 

 

 

864

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236