XML 29 R14.htm IDEA: XBRL DOCUMENT v3.21.2
MAALP Capital
9 Months Ended
Sep. 30, 2021
M A A L P Capital [Abstract]  
MAALP Capital

5. MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended September 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2021

 

$

185,340

 

 

$

5,863,795

 

 

$

66,840

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

Net income

 

 

2,568

 

 

 

83,557

 

 

 

922

 

 

 

 

 

 

 

 

 

87,047

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

 

(103

)

Exercise of unit options

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

General partnership units issued in exchange for limited partnership units

 

 

(11,108

)

 

 

11,108

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(2,356

)

 

 

 

 

 

 

 

 

 

 

 

(2,356

)

Adjustment for limited partners’ capital at redemption value

 

 

52

 

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,007

 

 

 

 

 

 

 

 

 

 

 

 

4,007

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.025 per unit)

 

 

(3,486

)

 

 

(118,018

)

 

 

 

 

 

 

 

 

 

 

 

(121,504

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,204

 

 

 

3,204

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

173,366

 

 

$

5,841,950

 

 

$

66,840

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

Net income

 

 

2,126

 

 

 

58,988

 

 

 

922

 

 

 

 

 

 

 

 

 

62,036

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

33

 

General partnership units issued in exchange for limited partnership units

 

 

(21

)

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(155

)

 

 

 

 

 

 

 

 

 

 

 

(155

)

Adjustment for limited partners’ capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,380

 

 

 

 

 

 

 

 

 

 

 

 

4,380

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.000 per unit)

 

 

(3,866

)

 

 

(114,369

)

 

 

 

 

 

 

 

 

 

 

 

(118,235

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

262

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

206,927

 

 

$

5,817,270

 

 

$

66,840

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

11,636

 

 

 

345,384

 

 

 

2,766

 

 

 

 

 

 

 

 

 

359,786

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

 

 

 

(436

)

 

 

 

 

 

 

 

 

 

 

 

(436

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,478

 

 

 

 

 

 

 

 

 

 

 

 

1,478

 

General partnership units issued in exchange for limited partnership units

 

 

(33,272

)

 

 

33,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(7,545

)

 

 

 

 

 

 

 

 

 

 

 

(7,545

)

Adjustment for limited partners’ capital at redemption value

 

 

(587

)

 

 

587

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

14,151

 

 

 

 

 

 

 

 

 

 

 

 

14,151

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.075 per unit)

 

 

(11,338

)

 

 

(353,168

)

 

 

 

 

 

 

 

 

 

 

 

(364,506

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,968

 

 

 

9,968

 

CAPITAL BALANCE SEPTEMBER 30, 2021

 

$

173,366

 

 

$

5,841,950

 

 

$

66,840

 

 

$

(11,661

)

 

$

19,816

 

 

$

6,090,311

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

Limited
Partners

 

 

General
Partner

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

6,096

 

 

 

168,854

 

 

 

2,766

 

 

 

 

 

 

 

 

 

177,716

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

810

 

 

 

 

 

 

810

 

Issuance of units

 

 

 

 

 

(344

)

 

 

 

 

 

 

 

 

 

 

 

(344

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited partnership units

 

 

(471

)

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,659

 

 

 

 

 

 

 

 

 

 

 

 

1,659

 

Adjustment for limited partners’ capital at redemption value

 

 

(216

)

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

12,533

 

 

 

 

 

 

 

 

 

 

 

 

12,533

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.000 per unit)

 

 

(11,984

)

 

 

(343,106

)

 

 

 

 

 

 

 

 

 

 

 

(355,090

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

864

 

 

 

864

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236