TENNESSEE | 001-12762 | 62-1543819 |
(State or Other Jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
TENNESSEE | 333-190028-01 | 62-1543816 |
(State or Other Jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
6815 Poplar Avenue, Suite 500 | |
Germantown, Tennessee | 38138 |
(Address of Principal Executive Offices) | (Zip Code) |
(d) | Exhibits. The following exhibits are being furnished as part of this Report. | |||
Exhibit Number | Description | |||
99.1 | ||||
99.2 |
MID-AMERICA APARTMENT COMMUNITIES, INC. | ||
Date: | January 30, 2019 | /s/Albert M. Campbell, III |
Albert M. Campbell, III | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
MID-AMERICA APARTMENTS, L.P. | ||
By: Mid-America Apartment Communities, Inc. | ||
Date: | January 30, 2019 | /s/Albert M. Campbell, III |
Albert M. Campbell, III | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
TABLE OF CONTENTS | |
1 | |
6 | |
8 | |
9 | |
10 | |
11 | |
14 | |
15 | |
S-1 | |
S-3 | |
S-4 | |
S-5 | |
S-8 | |
S-9 | |
S-10 | |
S-12 | |
S-13 |
OVERVIEW |
• | Property revenues from the Same Store Portfolio increased 2.3% during the fourth quarter of 2018 as compared to the same period in the prior year, the strongest performance over the past four quarters. Results were driven by a 2.3% growth in Average Effective Rent per Unit, which was a 20 basis point improvement from the performance in the third quarter of 2018, and continued strong Average Physical Occupancy of 96.1%. |
• | Property operating expenses for the Same Store Portfolio increased 3.0% during the fourth quarter of 2018 as compared to the same period in the prior year, driven primarily by a 5.8% increase in real estate property taxes. Net Operating Income, or NOI, from the Same Store Portfolio increased by 2.0% during the fourth quarter of 2018 as compared to the same period in the prior year. |
• | Strong demand for apartment housing continues to support low resident turnover as resident move outs for the Same Store Portfolio for the fourth quarter of 2018 remained historically low at 48.5% on a rolling twelve month basis. |
• | During the fourth quarter of 2018, MAA completed development of an expansion project on an apartment community located in Charleston, South Carolina. As of the end of the fourth quarter, MAA had three development projects under construction, which included 577 units, with a total projected cost of $118.5 million and an estimated $87.6 million remaining to be funded as of December 31, 2018. |
• | As of the end of the fourth quarter of 2018, MAA had four properties in their initial lease-up, including the expansion project completed during the quarter. At quarter-end, average physical occupancy for this lease-up portfolio was 62.4%. These properties are expected to stabilize and become fully productive over the coming year. |
• | During the year ended December 31, 2018, MAA completed renovation of 8,155 units under its redevelopment program, achieving average rental rate increases of 10.5% above non-renovated units. |
• | Total debt to total assets (as defined in the covenants for the bonds issued by MAALP) was 32.6%, compared to 33.2% as of December 31, 2017; |
• | Total debt outstanding was $4.5 billion at an average effective interest rate of 3.8%; |
• | 74.8% of total debt was fixed or hedged against rising interest rates for an average of 6.8 years; and |
• | Unencumbered NOI was 92.6% of total NOI, as compared to 84.8% as of December 31, 2017. |
• | inability to generate sufficient cash flows due to market conditions, changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws, or other factors; |
• | exposure, as a multifamily focused REIT, to risks inherent in investments in a single industry and sector; |
• | adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to increase rental rates, competition, our ability to identify and consummate attractive acquisitions or development projects on favorable terms, our ability to consummate any planned dispositions in a timely manner on acceptable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns; |
• | failure of new acquisitions to achieve anticipated results or be efficiently integrated; |
• | failure of development communities to be completed, if at all, within budget and on a timely basis or to lease-up as anticipated; |
• | unexpected capital needs; |
• | changes in operating costs, including real estate taxes, utilities and insurance costs; |
• | losses from catastrophes in excess of our insurance coverage; |
• | ability to obtain financing at favorable rates, if at all, and refinance existing debt as it matures; |
• | level and volatility of interest or capitalization rates or capital market conditions; |
• | loss of hedge accounting treatment for interest rate swaps; |
• | the continuation of the good credit of our interest rate swap providers; |
• | price volatility, dislocations and liquidity disruptions in the financial markets and the resulting impact on financing; |
• | the effect of any rating agency actions on the cost and availability of new debt financing; |
• | significant decline in market value of real estate serving as collateral for mortgage obligations; |
• | significant change in the mortgage financing market that would cause single-family housing, either as an owned or rental product, to become a more significant competitive product; |
• | our ability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, the ability of MAALP to satisfy the rules to maintain its status as a partnership for federal income tax purposes, the ability of our taxable REIT subsidiaries to maintain their status as such for federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules; |
• | inability to attract and retain qualified personnel; |
• | cyberliability or potential liability for breaches of our privacy or information security systems; |
• | potential liability for environmental contamination; |
• | adverse legislative or regulatory tax changes; |
• | legal proceedings relating to various issues, which, among other things, could result in a class action lawsuit; |
• | compliance costs associated with laws requiring access for disabled persons; and |
• | other risks identified in this press release and, from time to time, in other reports we file with the SEC or in other documents that we publicly disseminate. |
FINANCIAL HIGHLIGHTS | |||||||||||||||
Dollars in thousands, except per share data | Three months ended December 31, | Year ended December 31, | |||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Rental and other property revenues | $ | 398,148 | $ | 382,738 | $ | 1,571,346 | $ | 1,528,987 | |||||||
Net income available for MAA common shareholders | $ | 60,360 | $ | 122,528 | $ | 219,211 | $ | 324,691 | |||||||
Total NOI(1) | $ | 251,434 | $ | 242,428 | $ | 976,758 | $ | 952,256 | |||||||
Earnings per common share:(2) | |||||||||||||||
Basic | $ | 0.53 | $ | 1.08 | $ | 1.93 | $ | 2.86 | |||||||
Diluted | $ | 0.53 | $ | 1.08 | $ | 1.93 | $ | 2.86 | |||||||
Funds from operations per Share - diluted:(2) | |||||||||||||||
FFO(1) | $ | 1.55 | $ | 1.50 | $ | 6.04 | $ | 5.94 | |||||||
AFFO(1) | $ | 1.41 | $ | 1.35 | $ | 5.41 | $ | 5.33 | |||||||
Dividends declared per common share | $ | 0.9600 | $ | 0.9225 | $ | 3.7275 | $ | 3.5325 | |||||||
Dividends/ FFO (diluted) payout ratio | 61.9 | % | 61.5 | % | 61.7 | % | 59.5 | % | |||||||
Dividends/ AFFO (diluted) payout ratio | 68.1 | % | 68.3 | % | 68.9 | % | 66.3 | % | |||||||
Consolidated interest expense | $ | 44,454 | $ | 39,746 | $ | 173,594 | $ | 154,751 | |||||||
Mark-to-market debt adjustment | 2,207 | 3,174 | 10,874 | 15,234 | |||||||||||
Debt discount and debt issuance cost amortization | (1,534 | ) | (1,400 | ) | (5,885 | ) | (5,424 | ) | |||||||
Capitalized interest | 407 | 1,354 | 2,047 | 7,238 | |||||||||||
Total interest incurred | $ | 45,534 | $ | 42,874 | $ | 180,630 | $ | 171,799 | |||||||
Amortization of principal on notes payable | $ | 2,704 | $ | 2,996 | $ | 10,611 | $ | 11,952 |
FINANCIAL HIGHLIGHTS (CONTINUED) | |||||||
Dollars in thousands, except share price | As of | ||||||
December 31, 2018 | December 31, 2017 | ||||||
Gross Assets(1) | $ | 13,873,068 | $ | 13,566,990 | |||
Gross Real Estate Assets(1) | $ | 13,735,247 | $ | 13,395,413 | |||
Total debt | $ | 4,528,328 | $ | 4,502,057 | |||
Common shares and units outstanding | 117,955,568 | 117,834,752 | |||||
Share price | $ | 95.70 | $ | 100.56 | |||
Book equity value | $ | 6,381,603 | $ | 6,584,302 | |||
Market equity value | $ | 11,288,348 | $ | 11,849,463 | |||
Net Debt/Recurring Adjusted EBITDAre (2) | 4.99x | 5.04x |
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
Dollars in thousands, except per share data | Three months ended December 31, | Year ended December 31, | |||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues: | |||||||||||||||
Rental and other property revenues | $ | 398,148 | $ | 382,738 | $ | 1,571,346 | $ | 1,528,987 | |||||||
Expenses: | |||||||||||||||
Operating expense, excluding real estate taxes and insurance | 91,264 | 88,502 | 371,095 | 364,190 | |||||||||||
Real estate taxes and insurance | 55,450 | 51,808 | 223,493 | 212,541 | |||||||||||
Depreciation and amortization | 121,541 | 119,423 | 489,759 | 493,708 | |||||||||||
Total property operating expenses | 268,255 | 259,733 | 1,084,347 | 1,070,439 | |||||||||||
Property management expenses | 12,054 | 11,581 | 47,633 | 43,588 | |||||||||||
General and administrative expenses | 9,063 | 9,459 | 34,786 | 40,194 | |||||||||||
Merger and integration related expenses | 609 | 5,492 | 9,112 | 19,990 | |||||||||||
Interest expense | 44,454 | 39,746 | 173,594 | 154,751 | |||||||||||
Loss (gain) on sale of depreciable real estate assets | 18 | (68,341 | ) | 39 | (127,386 | ) | |||||||||
(Gain) loss on sale of non-depreciable real estate assets | (662 | ) | 21 | (4,532 | ) | (21 | ) | ||||||||
Other non-operating expense (income) | 631 | (3,320 | ) | (5,434 | ) | (14,353 | ) | ||||||||
Income before income tax expense | 63,726 | 128,367 | 231,801 | 341,785 | |||||||||||
Income tax expense | (785 | ) | (709 | ) | (2,611 | ) | (2,619 | ) | |||||||
Income from continuing operations before real estate joint venture activity | 62,941 | 127,658 | 229,190 | 339,166 | |||||||||||
Income from real estate joint venture | 576 | 349 | 1,832 | 1,370 | |||||||||||
Net income | 63,517 | 128,007 | 231,022 | 340,536 | |||||||||||
Net income attributable to noncontrolling interests | 2,235 | 4,557 | 8,123 | 12,157 | |||||||||||
Net income available for shareholders | 61,282 | 123,450 | 222,899 | 328,379 | |||||||||||
Dividends to MAA Series I preferred shareholders | 922 | 922 | 3,688 | 3,688 | |||||||||||
Net income available for MAA common shareholders | $ | 60,360 | $ | 122,528 | $ | 219,211 | $ | 324,691 | |||||||
Earnings per common share - basic: | |||||||||||||||
Net income available for common shareholders | $ | 0.53 | $ | 1.08 | $ | 1.93 | $ | 2.86 | |||||||
Earnings per common share - diluted: | |||||||||||||||
Net income available for common shareholders | $ | 0.53 | $ | 1.08 | $ | 1.93 | $ | 2.86 |
SHARE AND UNIT DATA | |||||||||||
Shares and units in thousands | Three months ended December 31, | Year ended December 31, | |||||||||
2018 | 2017 | 2018 | 2017 | ||||||||
Net Income Shares (1) | |||||||||||
Weighted average common shares - basic | 113,690 | 113,453 | 113,638 | 113,407 | |||||||
Effect of dilutive securities | 190 | 266 | 198 | 280 | |||||||
Weighted average common shares - diluted | 113,880 | 113,719 | 113,836 | 113,687 | |||||||
Funds From Operations Shares And Units | |||||||||||
Weighted average common shares and units - basic | 117,804 | 117,648 | 117,777 | 117,617 | |||||||
Weighted average common shares and units - diluted | 117,974 | 117,861 | 117,948 | 117,840 | |||||||
Period End Shares And Units | |||||||||||
Common shares at December 31, | 113,845 | 113,643 | 113,845 | 113,643 | |||||||
Operating Partnership units at December 31, | 4,111 | 4,192 | 4,111 | 4,192 | |||||||
Total common shares and units at December 31, | 117,956 | 117,835 | 117,956 | 117,835 |
(1) | For additional information on the calculation of diluted common shares and earnings per common share, please refer to the Notes to Consolidated Financial Statements in MAA's Annual Report on Form 10-K for the year ended December 31, 2018, expected to be filed with the SEC on or about February 21, 2019. |
CONSOLIDATED BALANCE SHEETS | |||||||
Dollars in thousands | |||||||
December 31, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Real estate assets: | |||||||
Land | $ | 1,868,828 | $ | 1,836,417 | |||
Buildings and improvements and other | 11,670,216 | 11,281,504 | |||||
Development and capital improvements in progress | 59,506 | 116,833 | |||||
13,598,550 | 13,234,754 | ||||||
Less: Accumulated depreciation | (2,549,287 | ) | (2,075,071 | ) | |||
11,049,263 | 11,159,683 | ||||||
Undeveloped land | 58,257 | 57,285 | |||||
Investment in real estate joint venture | 44,181 | 44,956 | |||||
Real estate assets, net | 11,151,701 | 11,261,924 | |||||
Cash and cash equivalents | 34,259 | 10,750 | |||||
Restricted cash | 17,414 | 78,117 | |||||
Other assets | 120,407 | 135,807 | |||||
Assets held for sale | — | 5,321 | |||||
Total assets | $ | 11,323,781 | $ | 11,491,919 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Unsecured notes payable | $ | 4,053,302 | $ | 3,525,765 | |||
Secured notes payable | 475,026 | 976,292 | |||||
Accrued expenses and other liabilities | 413,850 | 405,560 | |||||
Total liabilities | 4,942,178 | 4,907,617 | |||||
Redeemable common stock | 9,414 | 10,408 | |||||
Shareholders' equity: | |||||||
Preferred stock | 9 | 9 | |||||
Common stock | 1,136 | 1,134 | |||||
Additional paid-in capital | 7,138,170 | 7,121,112 | |||||
Accumulated distributions in excess of net income | (989,263 | ) | (784,500 | ) | |||
Accumulated other comprehensive (loss) income | (212 | ) | 2,157 | ||||
Total MAA shareholders' equity | 6,149,840 | 6,339,912 | |||||
Noncontrolling interests - Operating Partnership units | 220,043 | 231,676 | |||||
Total Company's shareholders' equity | 6,369,883 | 6,571,588 | |||||
Noncontrolling interest - consolidated real estate entity | 2,306 | 2,306 | |||||
Total equity | 6,372,189 | 6,573,894 | |||||
Total liabilities and equity | $ | 11,323,781 | $ | 11,491,919 |
RECONCILIATION OF FFO, AFFO AND FAD TO NET INCOME AVAILABLE FOR MAA COMMON SHAREHOLDERS | |||||||||||||||
Amounts in thousands, except per share and unit data | Three months ended December 31, | Year ended December 31, | |||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income available for MAA common shareholders | $ | 60,360 | $ | 122,528 | $ | 219,211 | $ | 324,691 | |||||||
Depreciation and amortization of real estate assets | 120,181 | 118,309 | 484,722 | 489,503 | |||||||||||
Loss (gain) on sale of depreciable real estate assets | 18 | (68,341 | ) | 39 | (127,386 | ) | |||||||||
Depreciation and amortization of real estate assets of real estate joint venture | 152 | 146 | 595 | 596 | |||||||||||
Net income attributable to noncontrolling interests | 2,235 | 4,557 | 8,123 | 12,157 | |||||||||||
Funds from operations attributable to the Company | 182,946 | 177,199 | 712,690 | 699,561 | |||||||||||
Recurring capital expenditures | (16,476 | ) | (18,468 | ) | (74,693 | ) | (71,636 | ) | |||||||
Adjusted funds from operations | 166,470 | 158,731 | 637,997 | 627,925 | |||||||||||
Redevelopment and revenue enhancing capital expenditures | (23,892 | ) | (21,969 | ) | (91,475 | ) | (82,225 | ) | |||||||
Other capital expenditures | (7,288 | ) | (7,439 | ) | (31,417 | ) | (19,909 | ) | |||||||
Funds available for distribution | $ | 135,290 | $ | 129,323 | $ | 515,105 | $ | 525,791 | |||||||
Dividends and distributions paid | $ | 108,808 | $ | 102,508 | $ | 434,928 | $ | 409,948 | |||||||
Weighted average common shares - diluted | 113,880 | 113,719 | 113,836 | 113,687 | |||||||||||
FFO weighted average common shares and units - diluted | 117,974 | 117,861 | 117,948 | 117,840 | |||||||||||
Earnings per common share - diluted: | |||||||||||||||
Net income available for common shareholders | $ | 0.53 | $ | 1.08 | $ | 1.93 | $ | 2.86 | |||||||
Funds from operations per Share - diluted | $ | 1.55 | $ | 1.50 | $ | 6.04 | $ | 5.94 | |||||||
Adjusted funds from operations per Share - diluted | $ | 1.41 | $ | 1.35 | $ | 5.41 | $ | 5.33 |
RECONCILIATION OF NET OPERATING INCOME TO NET INCOME AVAILABLE FOR MAA COMMON SHAREHOLDERS | |||||||||||||||||||
Dollars in thousands | Three Months Ended | Year Ended | |||||||||||||||||
December 31, 2018 | September 30, 2018 | December 31, 2017 | December 31, 2018 | December 31, 2017 | |||||||||||||||
Net Operating Income | |||||||||||||||||||
Same Store NOI | $ | 231,916 | $ | 224,290 | $ | 227,367 | $ | 905,756 | $ | 889,176 | |||||||||
Non-Same Store NOI | 19,518 | 18,078 | 15,219 | 71,002 | 63,080 | ||||||||||||||
Total NOI | 251,434 | 242,368 | 242,428 | 976,758 | 952,256 | ||||||||||||||
Depreciation and amortization | (121,541 | ) | (124,549 | ) | (119,423 | ) | (489,759 | ) | (493,708 | ) | |||||||||
Property management expenses | (12,054 | ) | (11,303 | ) | (11,581 | ) | (47,633 | ) | (43,588 | ) | |||||||||
General and administrative expenses | (9,063 | ) | (6,380 | ) | (9,459 | ) | (34,786 | ) | (40,194 | ) | |||||||||
Merger and integration expenses | (609 | ) | (1,878 | ) | (5,492 | ) | (9,112 | ) | (19,990 | ) | |||||||||
Interest expense | (44,454 | ) | (44,650 | ) | (39,746 | ) | (173,594 | ) | (154,751 | ) | |||||||||
(Loss) gain on sale of depreciable real estate assets | (18 | ) | (23 | ) | 68,341 | (39 | ) | 127,386 | |||||||||||
Gain (loss) on sale of non-depreciable real estate assets | 662 | 959 | (21 | ) | 4,532 | 21 | |||||||||||||
Other non-operating (expense) income | (631 | ) | 374 | 3,320 | 5,434 | 14,353 | |||||||||||||
Income tax expense | (785 | ) | (616 | ) | (709 | ) | (2,611 | ) | (2,619 | ) | |||||||||
Income from real estate joint venture | 576 | 402 | 349 | 1,832 | 1,370 | ||||||||||||||
Net income attributable to noncontrolling interests | (2,235 | ) | (1,913 | ) | (4,557 | ) | (8,123 | ) | (12,157 | ) | |||||||||
Dividends to MAA Series I preferred shareholders | (922 | ) | (922 | ) | (922 | ) | (3,688 | ) | (3,688 | ) | |||||||||
Net income available for MAA common shareholders | $ | 60,360 | $ | 51,869 | $ | 122,528 | $ | 219,211 | $ | 324,691 |
RECONCILIATION OF EBITDA, EBITDAre, ADJUSTED EBITDAre AND RECURRING ADJUSTED EBITDAre TO NET INCOME | |||||||||||||||
Dollars in thousands | Three Months Ended | Year Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | ||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 63,517 | $ | 128,007 | $ | 231,022 | $ | 340,536 | |||||||
Depreciation and amortization | 121,541 | 119,423 | 489,759 | 493,708 | |||||||||||
Interest expense | 44,454 | 39,746 | 173,594 | 154,751 | |||||||||||
Income tax expense | 785 | 709 | 2,611 | 2,619 | |||||||||||
EBITDA | 230,297 | 287,885 | 896,986 | 991,614 | |||||||||||
Loss (gain) on sale of depreciable real estate assets | 18 | (68,341 | ) | 39 | (127,386 | ) | |||||||||
Adjustments to reflect the Company's share of EBITDAre of unconsolidated affiliates | 321 | 306 | 1,242 | 1,234 | |||||||||||
EBITDAre | 230,636 | 219,850 | 898,267 | 865,462 | |||||||||||
Gain on debt extinguishment (1) | (1,960 | ) | (28 | ) | (2,179 | ) | (3,196 | ) | |||||||
Net casualty loss (gain) and other settlement proceeds (1) | 920 | 120 | (724 | ) | (114 | ) | |||||||||
(Gain) loss on sale of non-depreciable assets | (662 | ) | 21 | (4,532 | ) | (21 | ) | ||||||||
Adjusted EBITDAre | 228,934 | 219,963 | 890,832 | 862,131 | |||||||||||
Merger and integration expenses | 609 | 5,492 | 9,112 | 19,990 | |||||||||||
Recurring Adjusted EBITDAre | $ | 229,543 | $ | 225,455 | $ | 899,944 | $ | 882,121 |
(1) | Included in Other non-operating expense (income) in the Consolidated Statements of Operations |
RECONCILIATION OF NET DEBT TO UNSECURED NOTES PAYABLE AND SECURED NOTES PAYABLE | |||||||
Dollars in thousands | As of | ||||||
December 31, | December 31, | ||||||
2018 | 2017 | ||||||
Unsecured notes payable | $ | 4,053,302 | $ | 3,525,765 | |||
Secured notes payable | 475,026 | 976,292 | |||||
Total debt | 4,528,328 | 4,502,057 | |||||
Cash and cash equivalents | (34,259 | ) | (10,750 | ) | |||
1031(b) exchange proceeds included in Restricted cash | — | (47,668 | ) | ||||
Net Debt | $ | 4,494,069 | $ | 4,443,639 |
RECONCILIATION OF GROSS ASSETS TO TOTAL ASSETS | |||||||
Dollars in thousands | As of | ||||||
December 31, | December 31, | ||||||
2018 | 2017 | ||||||
Total assets | $ | 11,323,781 | $ | 11,491,919 | |||
Accumulated depreciation | 2,549,287 | 2,075,071 | |||||
Gross Assets | $ | 13,873,068 | $ | 13,566,990 |
RECONCILIATION OF GROSS REAL ESTATE ASSETS TO REAL ESTATE ASSETS, NET | |||||||
Dollars in thousands | As of | ||||||
December 31, | December 31, | ||||||
2018 | 2017 | ||||||
Real estate assets, net | $ | 11,151,701 | $ | 11,261,924 | |||
Accumulated depreciation | 2,549,287 | 2,075,071 | |||||
Cash and cash equivalents | 34,259 | 10,750 | |||||
1031(b) exchange proceeds included in Restricted cash | — | 47,668 | |||||
Gross Real Estate Assets | $ | 13,735,247 | $ | 13,395,413 |
NON-GAAP FINANCIAL MEASURES |
NON-GAAP FINANCIAL MEASURES (CONTINUED) |
OTHER KEY DEFINITIONS |
OTHER KEY DEFINITIONS (CONTINUED) |
PORTFOLIO STATISTICS |
Same Store | Non-Same Store(1) | Lease-up | Total Completed Communities | Development Units Delivered | Total | |||||||||||||
Atlanta, GA | 10,664 | 332 | 438 | 11,434 | — | 11,434 | ||||||||||||
Dallas, TX | 9,404 | 362 | — | 9,766 | — | 9,766 | ||||||||||||
Austin, TX | 6,475 | 642 | — | 7,117 | — | 7,117 | ||||||||||||
Charlotte, NC | 6,149 | — | — | 6,149 | — | 6,149 | ||||||||||||
Orlando, FL | 4,498 | 776 | — | 5,274 | — | 5,274 | ||||||||||||
Tampa, FL | 5,220 | — | — | 5,220 | — | 5,220 | ||||||||||||
Raleigh/Durham, NC | 4,397 | 803 | — | 5,200 | — | 5,200 | ||||||||||||
Houston, TX | 4,479 | 388 | — | 4,867 | — | 4,867 | ||||||||||||
Nashville, TN | 3,776 | 599 | — | 4,375 | — | 4,375 | ||||||||||||
Fort Worth, TX | 4,249 | — | — | 4,249 | — | 4,249 | ||||||||||||
Washington, DC | 4,080 | — | — | 4,080 | — | 4,080 | ||||||||||||
Jacksonville, FL | 3,496 | — | — | 3,496 | — | 3,496 | ||||||||||||
Charleston, SC | 2,726 | 302 | 140 | 3,168 | — | 3,168 | ||||||||||||
Phoenix, AZ | 2,301 | 322 | — | 2,623 | — | 2,623 | ||||||||||||
Savannah, GA | 2,219 | — | — | 2,219 | — | 2,219 | ||||||||||||
Greenville, SC | 1,748 | 336 | — | 2,084 | — | 2,084 | ||||||||||||
Richmond, VA | 1,668 | 336 | — | 2,004 | — | 2,004 | ||||||||||||
Memphis, TN | 1,811 | — | — | 1,811 | — | 1,811 | ||||||||||||
San Antonio, TX | 1,504 | — | — | 1,504 | — | 1,504 | ||||||||||||
Birmingham, AL | 1,462 | — | — | 1,462 | — | 1,462 | ||||||||||||
Little Rock, AR | 1,368 | — | — | 1,368 | — | 1,368 | ||||||||||||
Jackson, MS | 1,241 | — | — | 1,241 | — | 1,241 | ||||||||||||
Huntsville, AL | 1,228 | — | — | 1,228 | — | 1,228 | ||||||||||||
Other | 7,320 | 603 | 733 | 8,656 | — | 8,656 | ||||||||||||
Total Multifamily Units | 93,483 | 5,801 | 1,311 | 100,595 | — | 100,595 |
PORTFOLIO STATISTICS (CONTINUED) |
As of December 31, 2018 | Average Effective Rent per Unit for the Three Months Ended December 31, 2018 | As of December 31, 2018 | ||||||||||||||||||
Gross Real Assets | Percent to Total of Gross Real Assets | Physical Occupancy | Completed Units | Total Units, Including Development | ||||||||||||||||
Atlanta, GA | $ | 1,865,656 | 14.0 | % | 96.4 | % | $ | 1,405 | 10,996 | |||||||||||
Dallas, TX | 1,365,752 | 10.2 | % | 95.5 | % | 1,259 | 9,766 | |||||||||||||
Washington, DC | 944,133 | 7.1 | % | 97.0 | % | 1,744 | 4,080 | |||||||||||||
Charlotte, NC | 940,511 | 7.1 | % | 96.4 | % | 1,187 | 6,149 | |||||||||||||
Tampa, FL | 857,972 | 6.4 | % | 97.1 | % | 1,416 | 5,220 | |||||||||||||
Austin, TX | 826,078 | 6.1 | % | 96.1 | % | 1,196 | 7,117 | |||||||||||||
Orlando, FL | 814,327 | 6.1 | % | 96.7 | % | 1,416 | 5,274 | |||||||||||||
Raleigh/Durham, NC | 660,817 | 5.0 | % | 97.3 | % | 1,083 | 5,200 | |||||||||||||
Houston, TX | 595,951 | 4.5 | % | 96.6 | % | 1,168 | 4,867 | |||||||||||||
Nashville, TN | 524,159 | 3.9 | % | 95.7 | % | 1,221 | 4,375 | |||||||||||||
Fort Worth, TX | 386,871 | 2.9 | % | 96.3 | % | 1,132 | 4,249 | |||||||||||||
Phoenix, AZ | 371,580 | 2.8 | % | 97.3 | % | 1,151 | 2,623 | |||||||||||||
Charleston, SC | 364,153 | 2.7 | % | 96.4 | % | 1,163 | 3,028 | |||||||||||||
Jacksonville, FL | 289,418 | 2.2 | % | 97.0 | % | 1,102 | 3,496 | |||||||||||||
Richmond, VA | 259,373 | 1.9 | % | 95.9 | % | 1,146 | 2,004 | |||||||||||||
Savannah, GA | 237,159 | 1.8 | % | 96.2 | % | 1,064 | 2,219 | |||||||||||||
Kansas City, MO-KS | 182,503 | 1.4 | % | 96.5 | % | 1,195 | 1,110 | |||||||||||||
San Antonio, TX | 160,494 | 1.2 | % | 96.6 | % | 1,071 | 1,504 | |||||||||||||
Birmingham, AL | 154,082 | 1.2 | % | 96.9 | % | 986 | 1,462 | |||||||||||||
Greenville, SC | 152,774 | 1.1 | % | 96.8 | % | 880 | 2,084 | |||||||||||||
Memphis, TN | 128,178 | 1.0 | % | 95.5 | % | 968 | 1,811 | |||||||||||||
All Other Markets by State (individual markets <1% gross real assets) | ||||||||||||||||||||
Florida | $ | 173,508 | 1.3 | % | 97.5 | % | $ | 1,273 | 1,806 | |||||||||||
Alabama | 154,571 | 1.2 | % | 97.8 | % | 929 | 1,648 | |||||||||||||
Virginia | 150,404 | 1.1 | % | 97.4 | % | 1,255 | 1,039 | |||||||||||||
Arkansas | 117,046 | 0.9 | % | 95.8 | % | 872 | 1,368 | |||||||||||||
Kentucky | 92,215 | 0.7 | % | 96.4 | % | 862 | 1,308 | |||||||||||||
Mississippi | 72,344 | 0.5 | % | 97.3 | % | 871 | 1,241 | |||||||||||||
Nevada | 68,795 | 0.5 | % | 97.5 | % | 995 | 721 | |||||||||||||
Tennessee | 50,794 | 0.4 | % | 96.1 | % | 857 | 943 | |||||||||||||
South Carolina | 36,076 | 0.3 | % | 97.0 | % | 837 | 576 | |||||||||||||
Stabilized Communities | $ | 12,997,694 | 97.5 | % | 96.5 | % | $ | 1,214 | 99,284 | |||||||||||
Denver, CO | $ | 199,651 | 1.5 | % | 84.2 | % | $ | 1,637 | 733 | 812 | ||||||||||
Atlanta, GA | 85,705 | 0.6 | % | 36.8 | % | 1,784 | 438 | 438 | ||||||||||||
Charleston, SC | 27,858 | 0.2 | % | 28.6 | % | 1,632 | 140 | 140 | ||||||||||||
Dallas, TX | 12,013 | 0.1 | % | — | — | 348 | ||||||||||||||
Raleigh/Durham, NC | 7,235 | 0.1 | % | — | — | 150 | ||||||||||||||
Lease-up and Development Communities | $ | 332,462 | 2.5 | % | 62.4 | % | $ | 1,686 | 1,311 | 1,888 | ||||||||||
Total Multifamily Communities | $ | 13,330,156 | 100.0 | % | 96.0 | % | $ | 1,220 | 100,595 | 101,172 |
COMPONENTS OF NET OPERATING INCOME |
As of December 31, 2018 | Three Months Ended | ||||||||||||||||
Apartment Units | Gross Real Assets | December 31, 2018 | December 31, 2017 | Percent Change | |||||||||||||
Operating Revenue | |||||||||||||||||
Same Store Communities | 93,483 | $ | 11,954,401 | $ | 363,410 | $ | 355,077 | 2.3 | % | ||||||||
Non-Same Store Communities | 5,801 | 1,043,293 | 25,116 | 22,137 | |||||||||||||
Lease up/Development Communities | 1,311 | 332,462 | 3,850 | 53 | |||||||||||||
Total Multifamily Portfolio | 100,595 | $ | 13,330,156 | $ | 392,376 | $ | 377,267 | ||||||||||
Commercial Property/Land | — | 221,423 | 5,772 | 5,471 | |||||||||||||
Total Operating Revenue | 100,595 | $ | 13,551,579 | $ | 398,148 | $ | 382,738 | ||||||||||
Property Operating Expenses | |||||||||||||||||
Same Store Communities | $ | 131,494 | $ | 127,710 | 3.0 | % | |||||||||||
Non-Same Store Communities | 11,123 | 10,214 | |||||||||||||||
Lease up/Development Communities | 1,612 | 302 | |||||||||||||||
Total Multifamily Portfolio | $ | 144,229 | $ | 138,226 | |||||||||||||
Commercial Property/Land | 2,485 | 2,084 | |||||||||||||||
Total Property Operating Expenses | $ | 146,714 | $ | 140,310 | |||||||||||||
Net Operating Income | |||||||||||||||||
Same Store Communities | $ | 231,916 | $ | 227,367 | 2.0 | % | |||||||||||
Non-Same Store Communities | 13,993 | 11,923 | |||||||||||||||
Lease up/Development Communities | 2,238 | (249 | ) | ||||||||||||||
Total Multifamily Portfolio | $ | 248,147 | $ | 239,041 | |||||||||||||
Commercial Property/Land | 3,287 | 3,387 | |||||||||||||||
Total Net Operating Income | $ | 251,434 | $ | 242,428 | 3.7 | % |
COMPONENTS OF SAME STORE PORTFOLIO PROPERTY OPERATING EXPENSES |
Three Months Ended | Year Ended | ||||||||||||||||||||
December 31, 2018 | December 31, 2017 | Percent Increase/(Decrease) | December 31, 2018 | December 31, 2017 | Percent Increase/(Decrease) | ||||||||||||||||
Personnel | $ | 31,720 | $ | 30,673 | 3.4 | % | $ | 130,104 | $ | 125,707 | 3.5 | % | |||||||||
Building Repair and Maintenance | 13,952 | 14,421 | (3.3 | )% | 59,651 | 62,172 | (4.1 | )% | |||||||||||||
Utilities | 26,324 | 25,852 | 1.8 | % | 106,230 | 103,120 | 3.0 | % | |||||||||||||
Marketing | 3,892 | 4,306 | (9.6 | )% | 16,543 | 16,461 | 0.5 | % | |||||||||||||
Office Operations | 5,563 | 5,050 | 10.2 | % | 21,702 | 22,887 | (5.2 | )% | |||||||||||||
Property Taxes | 47,319 | 44,746 | 5.8 | % | 190,942 | 183,222 | 4.2 | % | |||||||||||||
Insurance | 2,724 | 2,662 | 2.3 | % | 10,883 | 12,094 | (10.0 | )% | |||||||||||||
Total Property Operating Expenses | $ | 131,494 | $ | 127,710 | 3.0 | % | $ | 536,055 | $ | 525,663 | 2.0 | % |
NOI CONTRIBUTION PERCENTAGE BY MARKET |
Average Physical Occupancy | ||||||||||||||||
Apartment Units | Percent of Same Store NOI | Three Months Ended | Year Ended | |||||||||||||
December 31, 2018 | December 31, 2017 | December 31, 2018 | December 31, 2017 | |||||||||||||
Atlanta, GA | 10,664 | 13.1 | % | 95.9 | % | 96.2 | % | 95.9 | % | 96.1 | % | |||||
Dallas, TX | 9,404 | 9.0 | % | 95.4 | % | 95.8 | % | 95.3 | % | 95.4 | % | |||||
Charlotte, NC | 6,149 | 7.1 | % | 96.4 | % | 96.1 | % | 96.2 | % | 96.3 | % | |||||
Washington, DC | 4,080 | 6.9 | % | 97.0 | % | 96.3 | % | 96.7 | % | 96.5 | % | |||||
Tampa, FL | 5,220 | 6.8 | % | 96.6 | % | 96.2 | % | 96.3 | % | 95.9 | % | |||||
Austin, TX | 6,475 | 6.0 | % | 95.9 | % | 95.9 | % | 95.8 | % | 95.7 | % | |||||
Orlando, FL | 4,498 | 5.8 | % | 96.1 | % | 96.6 | % | 96.2 | % | 96.2 | % | |||||
Raleigh/Durham, NC | 4,397 | 4.5 | % | 96.5 | % | 96.4 | % | 96.3 | % | 96.5 | % | |||||
Nashville, TN | 3,776 | 4.2 | % | 95.5 | % | 95.7 | % | 95.6 | % | 95.8 | % | |||||
Fort Worth, TX | 4,249 | 4.3 | % | 95.7 | % | 95.8 | % | 95.8 | % | 95.8 | % | |||||
Houston, TX | 4,479 | 4.1 | % | 96.3 | % | 97.5 | % | 96.2 | % | 96.0 | % | |||||
Jacksonville, FL | 3,496 | 3.7 | % | 96.5 | % | 97.0 | % | 96.6 | % | 96.7 | % | |||||
Charleston, SC | 2,726 | 2.8 | % | 95.5 | % | 96.0 | % | 95.8 | % | 96.1 | % | |||||
Phoenix, AZ | 2,301 | 2.6 | % | 97.4 | % | 97.1 | % | 96.7 | % | 97.0 | % | |||||
Savannah, GA | 2,219 | 2.1 | % | 96.4 | % | 96.3 | % | 96.6 | % | 96.5 | % | |||||
Richmond, VA | 1,668 | 1.8 | % | 96.6 | % | 97.2 | % | 96.7 | % | 96.6 | % | |||||
Memphis, TN | 1,811 | 1.4 | % | 95.0 | % | 95.8 | % | 95.7 | % | 96.0 | % | |||||
Greenville, SC | 1,748 | 1.3 | % | 96.6 | % | 95.8 | % | 96.4 | % | 96.1 | % | |||||
San Antonio, TX | 1,504 | 1.3 | % | 96.4 | % | 95.9 | % | 96.0 | % | 96.0 | % | |||||
Birmingham, AL | 1,462 | 1.2 | % | 96.3 | % | 95.1 | % | 96.2 | % | 95.8 | % | |||||
Huntsville, AL | 1,228 | 1.0 | % | 97.0 | % | 96.4 | % | 97.3 | % | 96.5 | % | |||||
Little Rock, AR | 1,368 | 1.0 | % | 94.8 | % | 95.9 | % | 95.4 | % | 95.6 | % | |||||
Jackson, MS | 1,241 | 1.0 | % | 96.8 | % | 95.7 | % | 96.2 | % | 96.4 | % | |||||
Other | 7,320 | 7.0 | % | 96.4 | % | 96.0 | % | 96.5 | % | 96.1 | % | |||||
Total Same Store | 93,483 | 100.0 | % | 96.1 | % | 96.2 | % | 96.1 | % | 96.1 | % |
MULTIFAMILY SAME STORE QUARTER OVER QUARTER COMPARISONS |
Revenues | Expenses | NOI | Average Effective Rent per Unit | |||||||||||||||||||||||||||||||||||||||||||
Units | Q4 2018 | Q4 2017 | % Chg | Q4 2018 | Q4 2017 | % Chg | Q4 2018 | Q4 2017 | % Chg | Q4 2018 | Q4 2017 | % Chg | ||||||||||||||||||||||||||||||||||
Atlanta, GA | 10,664 | $ | 47,026 | $ | 46,438 | 1.3 | % | $ | 16,213 | $ | 16,058 | 1.0 | % | $ | 30,813 | $ | 30,380 | 1.4 | % | $ | 1,380 | $ | 1,356 | 1.8 | % | |||||||||||||||||||||
Dallas, TX | 9,404 | 37,548 | 37,683 | (0.4 | )% | 16,494 | 15,856 | 4.0 | % | 21,054 | 21,827 | (3.5 | )% | 1,267 | 1,268 | (0.1 | )% | |||||||||||||||||||||||||||||
Charlotte, NC | 6,149 | 23,459 | 22,881 | 2.5 | % | 6,938 | 6,894 | 0.6 | % | 16,521 | 15,987 | 3.3 | % | 1,187 | 1,163 | 2.1 | % | |||||||||||||||||||||||||||||
Washington, DC | 4,080 | 22,655 | 22,002 | 3.0 | % | 6,709 | 6,808 | (1.5 | )% | 15,946 | 15,194 | 4.9 | % | 1,744 | 1,716 | 1.6 | % | |||||||||||||||||||||||||||||
Tampa, FL | 5,220 | 23,632 | 22,666 | 4.3 | % | 7,917 | 7,753 | 2.1 | % | 15,715 | 14,913 | 5.4 | % | 1,416 | 1,364 | 3.8 | % | |||||||||||||||||||||||||||||
Austin, TX | 6,475 | 24,526 | 24,188 | 1.4 | % | 10,694 | 10,619 | 0.7 | % | 13,832 | 13,569 | 1.9 | % | 1,160 | 1,142 | 1.6 | % | |||||||||||||||||||||||||||||
Orlando, FL | 4,498 | 20,431 | 19,617 | 4.1 | % | 7,046 | 6,727 | 4.7 | % | 13,385 | 12,890 | 3.8 | % | 1,426 | 1,375 | 3.7 | % | |||||||||||||||||||||||||||||
Raleigh/Durham, NC | 4,397 | 15,513 | 15,117 | 2.6 | % | 5,054 | 4,853 | 4.1 | % | 10,459 | 10,264 | 1.9 | % | 1,061 | 1,039 | 2.1 | % | |||||||||||||||||||||||||||||
Nashville, TN | 3,776 | 14,508 | 14,271 | 1.7 | % | 4,844 | 4,557 | 6.3 | % | 9,664 | 9,714 | (0.5 | )% | 1,184 | 1,168 | 1.4 | % | |||||||||||||||||||||||||||||
Fort Worth, TX | 4,249 | 15,951 | 15,636 | 2.0 | % | 6,087 | 6,087 | 0.0 | % | 9,864 | 9,549 | 3.3 | % | 1,132 | 1,109 | 2.1 | % | |||||||||||||||||||||||||||||
Houston, TX | 4,479 | 16,516 | 15,913 | 3.8 | % | 7,072 | 6,590 | 7.3 | % | 9,444 | 9,323 | 1.3 | % | 1,147 | 1,097 | 4.6 | % | |||||||||||||||||||||||||||||
Jacksonville, FL | 3,496 | 12,250 | 11,791 | 3.9 | % | 3,612 | 3,701 | (2.4 | )% | 8,638 | 8,090 | 6.8 | % | 1,102 | 1,049 | 5.1 | % | |||||||||||||||||||||||||||||
Charleston, SC | 2,726 | 10,140 | 10,134 | 0.1 | % | 3,692 | 3,567 | 3.5 | % | 6,448 | 6,567 | (1.8 | )% | 1,136 | 1,131 | 0.4 | % | |||||||||||||||||||||||||||||
Phoenix, AZ | 2,301 | 8,514 | 8,140 | 4.6 | % | 2,444 | 2,302 | 6.2 | % | 6,070 | 5,838 | 4.0 | % | 1,137 | 1,075 | 5.8 | % | |||||||||||||||||||||||||||||
Savannah, GA | 2,219 | 7,759 | 7,526 | 3.1 | % | 2,987 | 2,733 | 9.3 | % | 4,772 | 4,793 | (0.4 | )% | 1,064 | 1,025 | 3.8 | % | |||||||||||||||||||||||||||||
Richmond, VA | 1,668 | 6,017 | 5,773 | 4.2 | % | 1,945 | 1,833 | 6.1 | % | 4,072 | 3,940 | 3.4 | % | 1,092 | 1,042 | 4.8 | % | |||||||||||||||||||||||||||||
Memphis, TN | 1,811 | 5,620 | 5,380 | 4.5 | % | 2,374 | 2,261 | 5.0 | % | 3,246 | 3,119 | 4.1 | % | 968 | 926 | 4.5 | % | |||||||||||||||||||||||||||||
Greenville, SC | 1,748 | 4,893 | 4,716 | 3.8 | % | 1,886 | 1,719 | 9.7 | % | 3,007 | 2,997 | 0.3 | % | 839 | 810 | 3.6 | % | |||||||||||||||||||||||||||||
San Antonio, TX | 1,504 | 5,214 | 5,169 | 0.9 | % | 2,218 | 2,112 | 5.0 | % | 2,996 | 3,057 | (2.0 | )% | 1,071 | 1,065 | 0.6 | % | |||||||||||||||||||||||||||||
Birmingham, AL | 1,462 | 4,840 | 4,703 | 2.9 | % | 1,992 | 1,965 | 1.4 | % | 2,848 | 2,738 | 4.0 | % | 986 | 960 | 2.7 | % | |||||||||||||||||||||||||||||
Huntsville, AL | 1,228 | 3,640 | 3,409 | 6.8 | % | 1,281 | 1,162 | 10.2 | % | 2,359 | 2,247 | 5.0 | % | 873 | 813 | 7.4 | % | |||||||||||||||||||||||||||||
Little Rock, AR | 1,368 | 3,815 | 3,842 | (0.7 | )% | 1,522 | 1,428 | 6.6 | % | 2,293 | 2,414 | (5.0 | )% | 872 | 875 | (0.3 | )% | |||||||||||||||||||||||||||||
Jackson, MS | 1,241 | 3,584 | 3,570 | 0.4 | % | 1,304 | 1,291 | 1.0 | % | 2,280 | 2,279 | 0.0 | % | 871 | 868 | 0.3 | % | |||||||||||||||||||||||||||||
Other | 7,320 | 25,359 | 24,512 | 3.5 | % | 9,169 | 8,834 | 3.8 | % | 16,190 | 15,678 | 3.3 | % | 1,064 | 1,032 | 3.1 | % | |||||||||||||||||||||||||||||
Total Same Store | 93,483 | $ | 363,410 | $ | 355,077 | 2.3 | % | $ | 131,494 | $ | 127,710 | 3.0 | % | $ | 231,916 | $ | 227,367 | 2.0 | % | $ | 1,204 | $ | 1,177 | 2.3 | % |
MULTIFAMILY SAME STORE SEQUENTIAL QUARTER COMPARISONS |
Revenues | Expenses | NOI | Average Effective Rent per Unit | |||||||||||||||||||||||||||||||||||||||||||
Units | Q4 2018 | Q3 2018 | % Chg | Q4 2018 | Q3 2018 | % Chg | Q4 2018 | Q3 2018 | % Chg | Q4 2018 | Q3 2018 | % Chg | ||||||||||||||||||||||||||||||||||
Atlanta, GA | 10,664 | $ | 47,026 | $ | 47,163 | (0.3 | )% | $ | 16,213 | $ | 17,182 | (5.6 | )% | $ | 30,813 | $ | 29,981 | 2.8 | % | $ | 1,380 | $ | 1,377 | 0.2 | % | |||||||||||||||||||||
Dallas, TX | 9,404 | 37,548 | 37,985 | (1.2 | )% | 16,494 | 17,097 | (3.5 | )% | 21,054 | 20,888 | 0.8 | % | 1,267 | 1,272 | (0.4 | )% | |||||||||||||||||||||||||||||
Charlotte, NC | 6,149 | 23,459 | 23,344 | 0.5 | % | 6,938 | 7,359 | (5.7 | )% | 16,521 | 15,985 | 3.4 | % | 1,187 | 1,190 | (0.3 | )% | |||||||||||||||||||||||||||||
Washington, DC | 4,080 | 22,655 | 22,452 | 0.9 | % | 6,709 | 7,171 | (6.4 | )% | 15,946 | 15,281 | 4.4 | % | 1,744 | 1,743 | 0.1 | % | |||||||||||||||||||||||||||||
Tampa, FL | 5,220 | 23,632 | 23,431 | 0.9 | % | 7,917 | 8,614 | (8.1 | )% | 15,715 | 14,817 | 6.1 | % | 1,416 | 1,407 | 0.6 | % | |||||||||||||||||||||||||||||
Austin, TX | 6,475 | 24,526 | 24,527 | 0.0 | % | 10,694 | 11,436 | (6.5 | )% | 13,832 | 13,091 | 5.7 | % | 1,160 | 1,160 | 0.0 | % | |||||||||||||||||||||||||||||
Orlando, FL | 4,498 | 20,431 | 20,445 | (0.1 | )% | 7,046 | 7,594 | (7.2 | )% | 13,385 | 12,851 | 4.2 | % | 1,426 | 1,426 | 0.0 | % | |||||||||||||||||||||||||||||
Raleigh/Durham, NC | 4,397 | 15,513 | 15,414 | 0.6 | % | 5,054 | 5,356 | (5.6 | )% | 10,459 | 10,058 | 4.0 | % | 1,061 | 1,065 | (0.4 | )% | |||||||||||||||||||||||||||||
Nashville, TN | 3,776 | 14,508 | 14,444 | 0.4 | % | 4,844 | 4,947 | (2.1 | )% | 9,664 | 9,497 | 1.8 | % | 1,184 | 1,187 | (0.3 | )% | |||||||||||||||||||||||||||||
Fort Worth, TX | 4,249 | 15,951 | 15,891 | 0.4 | % | 6,087 | 6,911 | (11.9 | )% | 9,864 | 8,980 | 9.8 | % | 1,132 | 1,127 | 0.4 | % | |||||||||||||||||||||||||||||
Houston, TX | 4,479 | 16,516 | 16,425 | 0.6 | % | 7,072 | 7,296 | (3.1 | )% | 9,444 | 9,129 | 3.5 | % | 1,147 | 1,146 | 0.1 | % | |||||||||||||||||||||||||||||
Jacksonville, FL | 3,496 | 12,250 | 12,215 | 0.3 | % | 3,612 | 4,180 | (13.6 | )% | 8,638 | 8,035 | 7.5 | % | 1,102 | 1,096 | 0.5 | % | |||||||||||||||||||||||||||||
Charleston, SC | 2,726 | 10,140 | 10,188 | (0.5 | )% | 3,692 | 3,679 | 0.4 | % | 6,448 | 6,509 | (0.9 | )% | 1,136 | 1,140 | (0.4 | )% | |||||||||||||||||||||||||||||
Phoenix, AZ | 2,301 | 8,514 | 8,478 | 0.4 | % | 2,444 | 2,620 | (6.7 | )% | 6,070 | 5,858 | 3.6 | % | 1,137 | 1,126 | 1.0 | % | |||||||||||||||||||||||||||||
Savannah, GA | 2,219 | 7,759 | 7,777 | (0.2 | )% | 2,987 | 2,872 | 4.0 | % | 4,772 | 4,905 | (2.7 | )% | 1,064 | 1,063 | 0.1 | % | |||||||||||||||||||||||||||||
Richmond, VA | 1,668 | 6,017 | 6,104 | (1.4 | )% | 1,945 | 1,980 | (1.8 | )% | 4,072 | 4,124 | (1.3 | )% | 1,092 | 1,087 | 0.5 | % | |||||||||||||||||||||||||||||
Memphis, TN | 1,811 | 5,620 | 5,567 | 1.0 | % | 2,374 | 2,402 | (1.2 | )% | 3,246 | 3,165 | 2.6 | % | 968 | 969 | (0.1 | )% | |||||||||||||||||||||||||||||
Greenville, SC | 1,748 | 4,893 | 4,847 | 0.9 | % | 1,886 | 1,847 | 2.1 | % | 3,007 | 3,000 | 0.2 | % | 839 | 836 | 0.4 | % | |||||||||||||||||||||||||||||
San Antonio, TX | 1,504 | 5,214 | 5,218 | (0.1 | )% | 2,218 | 2,465 | (10.0 | )% | 2,996 | 2,753 | 8.8 | % | 1,071 | 1,070 | 0.1 | % | |||||||||||||||||||||||||||||
Birmingham, AL | 1,462 | 4,840 | 4,824 | 0.3 | % | 1,992 | 1,952 | 2.0 | % | 2,848 | 2,872 | (0.8 | )% | 986 | 986 | 0.0 | % | |||||||||||||||||||||||||||||
Huntsville, AL | 1,228 | 3,640 | 3,639 | 0.0 | % | 1,281 | 1,336 | (4.1 | )% | 2,359 | 2,303 | 2.4 | % | 873 | 864 | 1.0 | % | |||||||||||||||||||||||||||||
Little Rock, AR | 1,368 | 3,815 | 3,871 | (1.4 | )% | 1,522 | 1,557 | (2.2 | )% | 2,293 | 2,314 | (0.9 | )% | 872 | 881 | (1.0 | )% | |||||||||||||||||||||||||||||
Jackson, MS | 1,241 | 3,584 | 3,572 | 0.3 | % | 1,304 | 1,363 | (4.3 | )% | 2,280 | 2,209 | 3.2 | % | 871 | 870 | 0.1 | % | |||||||||||||||||||||||||||||
Other | 7,320 | 25,359 | 25,230 | 0.5 | % | 9,169 | 9,545 | (3.9 | )% | 16,190 | 15,685 | 3.2 | % | 1,064 | 1,060 | 0.4 | % | |||||||||||||||||||||||||||||
Total Same Store | 93,483 | $ | 363,410 | $ | 363,051 | 0.1 | % | $ | 131,494 | $ | 138,761 | (5.2 | )% | $ | 231,916 | $ | 224,290 | 3.4 | % | $ | 1,204 | $ | 1,204 | 0.0 | % |
MULTIFAMILY SAME STORE FULL YEAR COMPARISONS AS OF DECEMBER 31, 2018 AND 2017 |
Revenues | Expenses | NOI | Average Effective Rent per Unit | |||||||||||||||||||||||||||||||||||||||||||
Units | 2018 | 2017 | % Chg | 2018 | 2017 | % Chg | 2018 | 2017 | % Chg | 2018 | 2017 | % Chg | ||||||||||||||||||||||||||||||||||
Atlanta, GA | 10,664 | $ | 187,204 | $ | 185,733 | 0.8 | % | $ | 65,727 | $ | 65,511 | 0.3 | % | $ | 121,477 | $ | 120,222 | 1.0 | % | $ | 1,369 | $ | 1,350 | 1.4 | % | |||||||||||||||||||||
Dallas, TX | 9,404 | 150,896 | 150,344 | 0.4 | % | 66,323 | 64,302 | 3.1 | % | 84,573 | 86,042 | (1.7 | )% | 1,268 | 1,267 | 0.1 | % | |||||||||||||||||||||||||||||
Charlotte, NC | 6,149 | 93,088 | 91,594 | 1.6 | % | 28,034 | 27,898 | 0.5 | % | 65,054 | 63,696 | 2.1 | % | 1,178 | 1,158 | 1.7 | % | |||||||||||||||||||||||||||||
Washington, DC | 4,080 | 89,460 | 87,557 | 2.2 | % | 27,642 | 27,944 | (1.1 | )% | 61,818 | 59,613 | 3.7 | % | 1,731 | 1,701 | 1.8 | % | |||||||||||||||||||||||||||||
Tampa, FL | 5,220 | 92,836 | 90,114 | 3.0 | % | 32,595 | 32,031 | 1.8 | % | 60,241 | 58,083 | 3.7 | % | 1,393 | 1,356 | 2.7 | % | |||||||||||||||||||||||||||||
Austin, TX | 6,475 | 97,435 | 96,886 | 0.6 | % | 43,894 | 43,583 | 0.7 | % | 53,541 | 53,303 | 0.4 | % | 1,152 | 1,148 | 0.3 | % | |||||||||||||||||||||||||||||
Orlando, FL | 4,498 | 80,873 | 77,331 | 4.6 | % | 28,754 | 27,756 | 3.6 | % | 52,119 | 49,575 | 5.1 | % | 1,409 | 1,352 | 4.2 | % | |||||||||||||||||||||||||||||
Raleigh/Durham, NC | 4,397 | 61,214 | 59,749 | 2.5 | % | 20,480 | 19,798 | 3.4 | % | 40,734 | 39,951 | 2.0 | % | 1,053 | 1,028 | 2.4 | % | |||||||||||||||||||||||||||||
Nashville, TN | 3,776 | 57,732 | 57,248 | 0.8 | % | 19,222 | 18,530 | 3.7 | % | 38,510 | 38,718 | (0.5 | )% | 1,179 | 1,164 | 1.3 | % | |||||||||||||||||||||||||||||
Fort Worth, TX | 4,249 | 63,329 | 61,902 | 2.3 | % | 26,171 | 25,400 | 3.0 | % | 37,158 | 36,502 | 1.8 | % | 1,122 | 1,094 | 2.6 | % | |||||||||||||||||||||||||||||
Houston, TX | 4,479 | 65,056 | 64,146 | 1.4 | % | 29,085 | 28,649 | 1.5 | % | 35,971 | 35,497 | 1.3 | % | 1,132 | 1,120 | 1.1 | % | |||||||||||||||||||||||||||||
Jacksonville, FL | 3,496 | 48,439 | 46,545 | 4.1 | % | 16,065 | 16,172 | (0.7 | )% | 32,374 | 30,373 | 6.6 | % | 1,082 | 1,036 | 4.4 | % | |||||||||||||||||||||||||||||
Charleston, SC | 2,726 | 40,600 | 40,435 | 0.4 | % | 14,574 | 14,167 | 2.9 | % | 26,026 | 26,268 | (0.9 | )% | 1,132 | 1,128 | 0.4 | % | |||||||||||||||||||||||||||||
Phoenix, AZ | 2,301 | 33,416 | 31,985 | 4.5 | % | 9,953 | 9,792 | 1.6 | % | 23,463 | 22,193 | 5.7 | % | 1,114 | 1,058 | 5.3 | % | |||||||||||||||||||||||||||||
Savannah, GA | 2,219 | 30,666 | 29,888 | 2.6 | % | 11,414 | 11,011 | 3.7 | % | 19,252 | 18,877 | 2.0 | % | 1,048 | 1,019 | 2.8 | % | |||||||||||||||||||||||||||||
Richmond, VA | 1,668 | 23,807 | 22,586 | 5.4 | % | 7,807 | 7,397 | 5.5 | % | 16,000 | 15,189 | 5.3 | % | 1,073 | 1,022 | 5.0 | % | |||||||||||||||||||||||||||||
Memphis, TN | 1,811 | 22,164 | 21,460 | 3.3 | % | 9,434 | 9,197 | 2.6 | % | 12,730 | 12,263 | 3.8 | % | 951 | 916 | 3.8 | % | |||||||||||||||||||||||||||||
Greenville, SC | 1,748 | 19,290 | 18,847 | 2.4 | % | 7,407 | 7,131 | 3.9 | % | 11,883 | 11,716 | 1.4 | % | 826 | 805 | 2.6 | % | |||||||||||||||||||||||||||||
San Antonio, TX | 1,504 | 20,762 | 20,773 | (0.1 | )% | 9,434 | 9,121 | 3.4 | % | 11,328 | 11,652 | (2.8 | )% | 1,065 | 1,066 | (0.1 | )% | |||||||||||||||||||||||||||||
Birmingham, AL | 1,462 | 19,159 | 18,821 | 1.8 | % | 7,931 | 7,907 | 0.3 | % | 11,228 | 10,914 | 2.9 | % | 973 | 961 | 1.2 | % | |||||||||||||||||||||||||||||
Huntsville, AL | 1,228 | 14,345 | 13,540 | 5.9 | % | 5,243 | 5,154 | 1.7 | % | 9,102 | 8,386 | 8.5 | % | 847 | 801 | 5.7 | % | |||||||||||||||||||||||||||||
Little Rock, AR | 1,368 | 15,435 | 15,431 | 0.0 | % | 6,174 | 5,905 | 4.6 | % | 9,261 | 9,526 | (2.8 | )% | 875 | 879 | (0.5 | )% | |||||||||||||||||||||||||||||
Jackson, MS | 1,241 | 14,316 | 14,406 | (0.6 | )% | 5,438 | 5,302 | 2.6 | % | 8,878 | 9,104 | (2.5 | )% | 866 | 869 | (0.3 | )% | |||||||||||||||||||||||||||||
Other | 7,320 | 100,289 | 97,518 | 2.8 | % | 37,254 | 36,005 | 3.5 | % | 63,035 | 61,513 | 2.5 | % | 1,050 | 1,026 | 2.3 | % | |||||||||||||||||||||||||||||
Total Same Store | 93,483 | $ | 1,441,811 | $ | 1,414,839 | 1.9 | % | $ | 536,055 | $ | 525,663 | 2.0 | % | $ | 905,756 | $ | 889,176 | 1.9 | % | $ | 1,193 | $ | 1,171 | 1.9 | % |
MULTIFAMILY DEVELOPMENT PIPELINE | ||||||||||||||||||||||||||||||
Dollars in thousands | ||||||||||||||||||||||||||||||
Units as of December 31, 2018 | Projected | Development Costs | ||||||||||||||||||||||||||||
Initial | ||||||||||||||||||||||||||||||
Start | Occupancy | Completion | Stabilization | Total | Thru | |||||||||||||||||||||||||
Location | Total | Delivered | Leased | Date | Date | Date | Date(1) | Cost | Q4 2018 | After | ||||||||||||||||||||
Post Parkside at Wade III | Raleigh, NC | 150 | — | — | 2Q18 | 3Q19 | 4Q19 | 1Q20 | $ | 25,000 | $ | 7,235 | $ | 17,765 | ||||||||||||||||
Post Sierra at Frisco Bridges II | Dallas, TX | 348 | — | — | 2Q18 | 2Q20 | 3Q20 | 3Q21 | 69,000 | 12,013 | 56,987 | |||||||||||||||||||
Sync 36 II | Denver, CO | 79 | — | — | 3Q18 | 4Q19 | 4Q19 | 1Q20 | 24,500 | 11,685 | 12,815 | |||||||||||||||||||
Total Active | 577 | — | — | $ | 118,500 | $ | 30,933 | $ | 87,567 |
MULTIFAMILY REDEVELOPMENT PIPELINE | ||||||||||
Dollars in thousands, except per unit data | ||||||||||
Year ended December 31, 2018 | ||||||||||
Units Redeveloped | Redevelopment Spend | Spend per Unit | Increase in Average Effective Rent per Unit | Increase in Average Effective Rent per Unit | Estimated Units Remaining in Pipeline | |||||
8,155 | $50,057 | $6,138 | $118 | 10.5% | 17,500 - 20,500 |
MULTIFAMILY LEASE-UP COMMUNITIES | |||||||||
As of December 31, 2018 | |||||||||
Total | Percent | Construction | Expected | ||||||
Location | Units | Occupied | Finished | Stabilization(1) | |||||
Sync 36 I | Denver, CO | 374 | 81.6% | (2) | 2Q19 | ||||
Post River North | Denver, CO | 359 | 86.9% | 1Q18 | 2Q19 | ||||
1201 Midtown II | Charleston, SC | 140 | 28.6% | 4Q18 | 3Q19 | ||||
Post Centennial Park | Atlanta, GA | 438 | 36.8% | 3Q18 | 4Q19 | ||||
Total | 1,311 | 62.4% |
2018 ACQUISITION ACTIVITY | ||||
Dollars in thousands |
Multifamily Acquisition | Market | Apartment Units | Year Built | Closing Date | YTD NOI | |||||||
Sync 36 | Denver, CO | 374 | 2018 | April 26, 2018 | $ | 2,825 |
Commercial Acquisition | Market | Square Feet | Year Built | Closing Date | YTD NOI | |||||||
Hue Retail | Raleigh, NC | 7,500 | 2009 | August 1, 2018 | $ | 103 |
Land Acquisitions | Market | Acres | Closing Date | |||
Westminster - Outparcel | Denver, CO | 10 | October 1, 2018 | |||
Long Point Road - Outparcel | Houston, TX | 9 | November 1, 2018 |
2018 DISPOSITION ACTIVITY |
Land Dispositions | Market | Acres | Closing Date | |||
Craft Farms Residential - Outparcel | Gulf Shores, AL | 3 | January 24, 2018 | |||
Randal Park - Outparcel | Orlando, FL | 34 | February 27, 2018 | |||
Colonial Grand at Azure - Outparcel | Las Vegas, NV | 29 | April 19, 2018 | |||
Spring Hill - Outparcels | Atlanta, GA | 10 | July 2, 2018 and December 21, 2018 |
INVESTMENTS IN UNCONSOLIDATED REAL ESTATE ENTITIES | ||||
Dollars in thousands |
Joint Venture Property | Market | # of units | Ownership Interest | |||
Post Massachusetts Avenue | Washington, D.C. | 269 | 35% |
As of December 31, 2018 | ||||||||||||
Joint Venture Property | Gross Investment in Real Estate | Mortgage Notes Payable | Company's Equity Investment | |||||||||
Post Massachusetts Avenue | $ | 78,870 | (1) | $ | 51,658 | (2) | $ | 44,181 |
Three months ended December 31, 2018 | Year ended December 31, 2018 | |||||||||||||||
Joint Venture Property | Entity NOI | Company's Equity in Income | Entity NOI | Company's Equity in Income | ||||||||||||
Post Massachusetts Avenue | $ | 1,792 | $ | 576 | $ | 7,120 | $ | 1,832 |
DEBT AND DEBT COVENANTS AS OF DECEMBER 31, 2018 | |||||
Dollars in thousands |
DEBT SUMMARIES | |||||||||||||||||
Effective | Contract | Average Years | |||||||||||||||
Percent of | Interest | Interest | to Rate | ||||||||||||||
Balance | Total | Rate | Rate | Maturity | |||||||||||||
Floating Versus Fixed Rate or Hedged Debt | |||||||||||||||||
Fixed rate or swapped debt | $ | 3,389,249 | 74.8 | % | 3.9 | % | 3.9 | % | 6.8 | ||||||||
Floating (unhedged) debt | 1,139,079 | 25.2 | % | 3.4 | % | 3.4 | % | 0.1 | |||||||||
Total | $ | 4,528,328 | 100.0 | % | 3.8 | % | 3.8 | % | 5.1 | ||||||||
Effective | Contract | Average Years | |||||||||||||||
Percent of | Interest | Interest | to Contract | ||||||||||||||
Balance | Total | Rate | Rate | Maturity | |||||||||||||
Secured Versus Unsecured Debt | |||||||||||||||||
Unsecured debt | $ | 4,053,302 | 89.5 | % | 3.7 | % | 3.7 | % | 4.8 | ||||||||
Secured debt | 475,026 | 10.5 | % | 4.6 | % | 4.8 | % | 12.2 | |||||||||
Total | $ | 4,528,328 | 100.0 | % | 3.8 | % | 3.8 | % | 5.6 | ||||||||
Total | Percent of | Q4 2018 | Percent of | ||||||||||||||
Cost | Total | NOI | Total | ||||||||||||||
Unencumbered Versus Encumbered Assets | |||||||||||||||||
Unencumbered gross assets | $ | 12,732,515 | 91.8 | % | $ | 232,858 | 92.6 | % | |||||||||
Encumbered gross assets | 1,140,553 | 8.2 | % | 18,576 | 7.4 | % | |||||||||||
Total | $ | 13,873,068 | 100.0 | % | $ | 251,434 | 100.0 | % |
FIXED OR HEDGED INTEREST RATE MATURITIES | ||||||||||||||||||
Average | ||||||||||||||||||
Fixed | Interest | Total | Years to | |||||||||||||||
Rate | Rate | Fixed or | Contract | Rate | ||||||||||||||
Maturity | Debt | Swaps | Hedged | Rate | Maturity | |||||||||||||
2019 | $ | 33,508 | $ | — | $ | 33,508 | 4.4 | % | ||||||||||
2020 | 159,097 | 299,353 | 458,450 | 3.2 | % | |||||||||||||
2021 | 195,459 | — | 195,459 | 5.2 | % | |||||||||||||
2022 | 365,244 | — | 365,244 | 3.6 | % | |||||||||||||
2023 | 359,043 | — | 359,043 | 4.3 | % | |||||||||||||
Thereafter | 1,977,545 | — | 1,977,545 | 3.9 | % | |||||||||||||
Total | $ | 3,089,896 | $ | 299,353 | $ | 3,389,249 | 3.9 | % | 6.8 | |||||||||
DEBT AND DEBT COVENANTS AS OF DECEMBER 31, 2018 (CONTINUED) | |||||
Dollars in thousands |
DEBT MATURITIES OF OUTSTANDING BALANCES | ||||||||||||||||||||
Unsecured Revolving Credit Facility | Public Bonds | Other Unsecured | Secured | Total | ||||||||||||||||
2019 | $ | — | $ | — | $ | 319,508 | $ | 13,524 | $ | 333,032 | ||||||||||
2020 | 540,000 | — | 149,883 | 159,097 | 848,980 | |||||||||||||||
2021 | — | — | 222,294 | 122,837 | 345,131 | |||||||||||||||
2022 | — | 248,522 | 416,075 | — | 664,597 | |||||||||||||||
2023 | — | 346,826 | 12,217 | — | 359,043 | |||||||||||||||
Thereafter | — | 1,778,037 | 19,940 | 179,568 | 1,977,545 | |||||||||||||||
Total | $ | 540,000 | $ | 2,373,385 | $ | 1,139,917 | $ | 475,026 | $ | 4,528,328 |
DEBT COVENANT ANALYSIS(1) | ||||||
Bond Covenants | Required | Actual | Compliance | |||
Total debt to total assets | 60% or less | 32.6% | Yes | |||
Total secured debt to total assets | 40% or less | 3.4% | Yes | |||
Consolidated income available for debt service to total annual debt service charge | 1.5x or greater for trailing 4 quarters | 5.07x | Yes | |||
Total unencumbered assets to total unsecured debt | Greater than 150% | 314% | Yes | |||
Bank Covenants | Required | Actual | Compliance | |||
Total debt to total capitalized asset value | 60% or less | 28.9% | Yes | |||
Total secured debt to total capitalized asset value | 40% or Less | 3.1% | Yes | |||
Total adjusted EBITDA to fixed charges | 1.5x or greater for trailing 4 quarters | 4.50x | Yes | |||
Total unsecured debt to total unsecured capitalized asset value | 60% or less | 28.1% | Yes |
2019 GUIDANCE | |
MAA provides guidance on expected FFO per Share and AFFO per Share, which are non-GAAP measures, along with guidance for expected Net income per diluted common share. A reconciliation of expected Net income per diluted common share to expected FFO per Share and AFFO per Share are provided below. | |
Full Year 2019 | |
Earnings | |
Earnings per common share - diluted | $2.11 to $2.35 |
Midpoint | $2.23 |
FFO per Share - diluted | $6.03 to $6.27 |
Midpoint | $6.15 |
AFFO per Share - diluted | $5.39 to $5.63 |
Midpoint | $5.51 |
MAA Same Store Communities: | |
Number of units | 95,920 |
Lease over lease pricing growth for new leases and renewals | 2.20% to 3.20% |
Average physical occupancy | 95.70% to 96.10% |
Property revenue growth | 1.80% to 2.80% |
Property operating expense growth | 2.60% to 3.60% |
NOI growth | 1.30% to 2.30% |
Real estate tax expense growth | 3.75% to 4.75% |
Corporate Expenses: | |
General and administrative expenses | $42.5 to $43.5 million |
Property management expenses | $54.0 to $55.0 million |
Total overhead | $96.5 to $98.5 million |
Income tax expense | $2.5 to $3.0 million |
Transaction/Investment Volume: | |
Multifamily acquisition volume | $125.0 to $175.0 million |
Multifamily disposition volume | $75.0 to $125.0 million |
Development investment | $100.0 to $150.0 million |
Debt: | |
Average effective interest rate | 3.9% to 4.1% |
Capitalized interest | $2.5 to $3.5 million |
RECONCILIATION OF NET INCOME PER DILUTED COMMON SHARE GUIDANCE TO FFO AND AFFO PER SHARE GUIDANCE | |||||||
2019 Full Year Guidance Range | |||||||
Low | High | ||||||
Earnings per common share - diluted | $ | 2.11 | $ | 2.35 | |||
Real estate depreciation | 4.09 | 4.09 | |||||
Amortization other | 0.04 | 0.04 | |||||
Gains on sale of depreciable assets | (0.21 | ) | (0.21 | ) | |||
FFO per Share - diluted | 6.03 | 6.27 | |||||
Recurring capital expenditures | (0.64 | ) | (0.64 | ) | |||
AFFO per Share - diluted | $ | 5.39 | $ | 5.63 |
CREDIT RATINGS | |||
Rating | Outlook | ||
Fitch Ratings (1) | BBB+ | Stable | |
Moody's Investors Service (2) | Baa1 | Stable | |
Standard & Poor's Ratings Services (1) | BBB+ | Stable |
(1) | Corporate credit rating assigned to MAA and MAALP |
(2) | Corporate credit rating assigned to MAALP, the primary operating partnership of MAA |
COMMON STOCK | |||||||||||||||||||
Stock Symbol: | MAA | ||||||||||||||||||
Exchange Traded: | NYSE | ||||||||||||||||||
Estimated Future Dates: | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | |||||||||||||||
Earnings release & conference call | Early May | Late July | Late October | Late January | |||||||||||||||
Dividend Information - Common Shares: | Q4 2017 | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | ||||||||||||||
Declaration date | 12/5/2017 | 3/13/2018 | 5/22/2018 | 9/25/2018 | 12/4/2018 | ||||||||||||||
Record date | 1/12/2018 | 4/13/2018 | 7/13/2018 | 10/15/2018 | 1/15/2019 | ||||||||||||||
Payment date | 1/31/2018 | 4/30/2018 | 7/31/2018 | 10/31/2018 | 1/31/2019 | ||||||||||||||
Distributions per share | $ | 0.9225 | $ | 0.9225 | $ | 0.9225 | $ | 0.9225 | $ | 0.9600 |
INVESTOR RELATIONS DATA | ||||||||||
MAA does not send quarterly reports, earnings releases and supplemental data to shareholders, but provides them upon request. | ||||||||||
For recent press releases, SEC filings and other information, call 866-576-9689 (toll free) or email investor.relations@maac.com. This information, as well as access to MAA's quarterly conference call, is also available on the "For Investors" page of MAA's website at www.maac.com. | ||||||||||
For Questions Contact: | ||||||||||
Name | Title | |||||||||
Tim Argo | Senior Vice President, Finance | |||||||||
Jennifer Patrick | Investor Relations | |||||||||
Phone: 866-576-9689 (toll free) | ||||||||||
Email: investor.relations@maac.com |
D!
M\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"M@+!
M LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N [H#
MQP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C :=!J\&P ;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X +F NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P S9#/,-#0TF#4 -6@UT#8X-J0W##=X-
M^ X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[! )$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/ 5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$ 891B*&*\8U1CZ&2 9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H< APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P@I*"
M](-7@[J$'82 A..%1X6KA@Z&N_P#/Q_Y#B_\ B*Y@
MF@'FL+(VN=M_PL'6<_Z__P \<7ZFK-K81V
MR[5&!5B. "I]O%-(B4R*X7$:?[_]*?BDN?\ 5I_O_P!*<*9#V%S3H/OBFXI\
M/WQ3!&1<]?Q/\ZC!S4ESU_$_SJ)>#2+$:ID_X]W_ -Y:B>I$_P"/=_\ >6D!
M5<\TAI6/-206LEV<*/QH A#9XK;33OM2QEL\+C;WJQIVBK" 3R<]34>J^(8=
M+^2,>8YZ =OQI-V+2+C)!IL67(51VKFKOQ%NUB&%KBO$(_P!,>L:_PG3A/C9+X9XN#^%=JO KBO#/^O)^E=LO(IT?@,\8
MFYD5WT7Z_P"-68H2]-D$<2;Y2%4>O]*Q+C4I]:)5,Q0_^/-5N78B,+*[+E_K
M97,5J S X:3L*H6=BMLQ
()_$;,L684 'S=68'^56--QI<_D$DK+\R;C
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MB@TF:+B%HHS1FBX!2TF:3-%P'44E+1O'OC%&'U./_K@O_HF:F-2M23]\+AU]^G]*-C5I-'G7BQ#'J$
MF>_(K)S72>*[7S;B0=Q\PKF V*YYK4ZHOW22-S&P([5W>DW@O(0>XZUP:JS]
M*ZCPU;O "2>#3INS"6J.@:F@9-*!1BM2+&IX:7]^W^[72/\ =KG/#/\ Q\'_
M ':Z.7Y1FIZBD9D/5_K7(^)E\B[*KPK$,1[^M=? .6^M
:_[A_P#0A6*36TW-FO\ N'^=$A+9F2W-1GK4G85&U4Q(
ML1?\>DO^\M4WJY%_QZ2_[RU2P9JWIQ^=O\ <;^54\\5:TX_.W^XW\J&
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MEOU.34
]2EQ'P
M>6]!UJ:E5S95*@H!'&%'H!2 O<<1\#^]_A4UMITU\W3=Z+_"/K73Z9HL=FI+
M?,V.O8?2G3H.6H5<1&*,K2O#QD^9OE4]?[Q_PJMJD207#(@P!TKK_2N2UK_C
M[>M*\%&*,L-4