XML 54 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Structure (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Debt Instrument [Line Items]    
Total Outstanding Debt $ 4,504,023 $ 4,504,023
Debt Instrument, Interest Rate, Effective Percentage 3.70% 3.70%
Secured Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 3.90% 3.90%
Secured Debt [Member] | Fair Market Value Adjustment and Debt Issuance Cost [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Amount Outstanding $ 4,886 $ 4,886
Secured Debt [Member] | Mortgages [Member] | Fixed Rate Debt    
Debt Instrument [Line Items]    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate $ 836,513 $ 836,513
Debt Instrument, Interest Rate, Effective Percentage 4.00% 4.00%
Contract Maturity   Nov. 01, 2019
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Amount Outstanding $ 80,000 $ 80,000
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member] | Variable Rate Credit Facility [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 2.70% 2.70%
Contract Maturity   Dec. 01, 2018
Line of Credit Facility, Amount Outstanding $ 80,000 $ 80,000
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member] | Variable Rate Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 2.70% 2.70%
Secured Debt [Member] | Secured Debt [Member]    
Debt Instrument [Line Items]    
Total Outstanding Debt $ 921,399 $ 921,399
Unsecured Debt [Member]    
Debt Instrument [Line Items]    
Total Outstanding Debt $ 3,582,624 $ 3,582,624
Debt Instrument, Interest Rate, Effective Percentage 3.70% 3.70%
Unsecured Debt [Member] | Wells Fargo Term Loan 2018 [Domain]    
Debt Instrument [Line Items]    
Repayments of Unsecured Debt $ 250,000  
Unsecured Debt [Member] | Wells Fargo Term Loan [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Face Amount $ 300,000 $ 300,000
Unsecured Debt [Member] | Variable Rate Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 3.10% 3.10%
Contract Maturity   Aug. 29, 2020
Unsecured Debt $ 300,000 $ 300,000
Unsecured Debt [Member] | Term Loan [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 2.30% 2.30%
Contract Maturity   Mar. 01, 2022
Debt Instrument, Face Amount $ 300,000 $ 300,000
Unsecured Debt [Member] | Senior Notes [Member] | Fixed Rate Debt    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 4.00% 4.00%
Contract Maturity   Jul. 12, 2025
Debt Instrument, Face Amount $ 2,642,000 $ 2,642,000
Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Amount Outstanding 370,000 370,000
Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member] | Fair Market Value Adjustment and Debt Issuance Cost [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Face Amount $ (29,376) $ (29,376)
Maximum [Member] | Unsecured Debt [Member] | Term Loan [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate   1.75%
Maximum [Member] | Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate   1.55%
Minimum [Member] | Unsecured Debt [Member] | Term Loan [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate   0.90%
Minimum [Member] | Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate   0.85%