XML 28 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Parent Company [Member]    
Cash flows from operating activities:    
Consolidated net income $ 112,801 $ 93,571
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (244,521) (256,872)
(Gain) Loss on sale of depreciable real estate assets excluded from discontinued operations (2) (201)
Gain on sale of non-depreciable real estate assets (2,911) (48)
Stock compensation expense 6,987 5,618
Amortization of debt premium (2,969) (6,023)
Proceeds from Other Operating Activities 5,578 (28,566)
Net cash provided by operating activities 364,005 321,223
Cash flows from investing activities:    
Purchases of real estate and other assets (110,430) (62,817)
Normal capital improvements (126,333) (186,372)
Contributions to Real Estate Joint Ventures (750) 0
Proceeds from disposition of real estate assets 16,151 1,551
Net cash (used in) provided by investing activities (221,362) (247,638)
Cash flows from financing activities:    
Proceeds from Lines of Credit 355,000 375,000
Repayments of Lines of Credit 655,000 705,000
Proceeds from notes payable 397,612 597,480
Principal payments on notes payable (43,622) (178,164)
Payment of deferred financing costs 3,471 5,257
Repurchase of common stock (2,912) (4,782)
Payment for Debt Extinguishment or Debt Prepayment Cost (3) (1,581)
Proceeds from issuances of common shares 436 783
Proceeds from Stock Options Exercised 625 432
Distributions to noncontrolling interests (7,685) (7,332)
Dividends paid on common shares (209,843) (197,602)
Dividends, Preferred Stock, Cash (1,844) (1,844)
Net cash used in financing activities (170,707) (127,867)
Net (decrease) increase in cash and cash equivalents (28,064) (54,282)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning 88,867 121,800
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending 60,803 67,518
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]    
Cash and cash equivalents 32,610 39,659
Restricted Cash 28,193 27,859
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending 60,803 67,518
Supplemental disclosure of cash flow information:    
Interest paid 87,872 79,981
Income Taxes Paid 2,670 2,226
Supplemental disclosure of noncash investing and financing activities:    
Conversion of units to shares of common stock 3,118 265
Accrued construction in progress 22,109 19,360
Interest capitalized 1,283 4,227
Marked To Market Adjustment On Derivative Instruments 4,597 6,757
Limited Partner [Member]    
Cash flows from operating activities:    
Consolidated net income 112,801 93,571
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (244,521) (256,872)
(Gain) Loss on sale of depreciable real estate assets excluded from discontinued operations (2) (201)
Gain on sale of non-depreciable real estate assets (2,911) (48)
Stock compensation expense 6,987 5,618
Amortization of debt premium (2,969) (6,023)
Proceeds from Other Operating Activities 5,578 (28,566)
Net cash provided by operating activities 364,005 321,223
Cash flows from investing activities:    
Purchases of real estate and other assets (110,430) (62,817)
Normal capital improvements (126,333) (186,372)
Contributions to Real Estate Joint Ventures (750) 0
Proceeds from disposition of real estate assets 16,151 1,551
Net cash (used in) provided by investing activities (221,362) (247,638)
Cash flows from financing activities:    
Proceeds from Lines of Credit 355,000 375,000
Repayments of Lines of Credit 655,000 705,000
Proceeds from notes payable 397,612 597,480
Principal payments on notes payable (43,622) (178,164)
Payment of deferred financing costs 3,471 5,257
Repurchase of common units (2,912) (4,782)
Payment for Debt Extinguishment or Debt Prepayment Cost (3) (1,581)
Proceeds from issuances of common units 436 783
Proceeds from Stock Options Exercised 625 432
Distributions paid on common units (217,528) (204,934)
Dividends, Preferred Stock, Cash (1,844) (1,844)
Net cash used in financing activities (170,707) (127,867)
Net (decrease) increase in cash and cash equivalents (28,064) (54,282)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning 88,867 121,800
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending 60,803 67,518
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]    
Cash and cash equivalents 32,610 39,659
Restricted Cash 28,193 27,859
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending 60,803 67,518
Supplemental disclosure of cash flow information:    
Interest paid 87,872 79,981
Income Taxes Paid 2,670 2,226
Supplemental disclosure of noncash investing and financing activities:    
Accrued construction in progress 22,109 19,360
Interest capitalized 1,283 4,227
Marked To Market Adjustment On Derivative Instruments $ 4,597 $ 6,757