XML 58 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Structure (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2018
USD ($)
Debt Instrument [Line Items]  
Total Outstanding Debt $ 4,548,635
Debt Instrument, Interest Rate, Effective Percentage 3.70%
Secured Debt [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 3.90%
Secured Debt [Member] | Fair Market Value Adjustment and Debt Issuance Cost [Member]  
Debt Instrument [Line Items]  
Line of Credit Facility, Amount Outstanding $ 7,680
Secured Debt [Member] | Mortgages [Member] | Fixed Rate Debt  
Debt Instrument [Line Items]  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate $ 839,131
Debt Instrument, Interest Rate, Effective Percentage 4.00%
Contract Maturity Nov. 01, 2019
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member]  
Debt Instrument [Line Items]  
Line of Credit Facility, Amount Outstanding $ 80,000
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member] | Variable Rate Credit Facility [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 2.50%
Contract Maturity Dec. 01, 2018
Line of Credit Facility, Amount Outstanding $ 80,000
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member] | Variable Rate Debt [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 2.50%
Secured Debt [Member] | Secured Debt [Member]  
Debt Instrument [Line Items]  
Total Outstanding Debt $ 926,811
Unsecured Debt [Member]  
Debt Instrument [Line Items]  
Total Outstanding Debt $ 3,621,824
Debt Instrument, Interest Rate, Effective Percentage 3.70%
Unsecured Debt [Member] | Wells Fargo Term Loan 2018 [Domain]  
Debt Instrument [Line Items]  
Debt Instrument, Face Amount $ 250,000
Unsecured Debt [Member] | Wells Fargo Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Face Amount $ 300,000
Unsecured Debt [Member] | Variable Rate Debt [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 2.90%
Contract Maturity Aug. 29, 2020
Unsecured Debt $ 300,000
Unsecured Debt [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 2.90%
Contract Maturity Jul. 14, 2020
Debt Instrument, Face Amount $ 550,000
Unsecured Debt [Member] | Senior Notes [Member] | Fixed Rate Debt  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 4.00%
Contract Maturity May 26, 2025
Debt Instrument, Face Amount $ 2,692,000
Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]  
Debt Instrument [Line Items]  
Line of Credit Facility, Amount Outstanding 110,000
Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member] | Fair Market Value Adjustment and Debt Issuance Cost [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Face Amount $ (30,176)
Maximum [Member] | Unsecured Debt [Member] | Wells Fargo Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 1.90%
Maximum [Member] | Unsecured Debt [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 1.75%
Maximum [Member] | Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 1.55%
Minimum [Member] | Unsecured Debt [Member] | Wells Fargo Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 0.90%
Minimum [Member] | Unsecured Debt [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 0.90%
Minimum [Member] | Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 0.85%