XML 70 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenues and NOI for Reportable Segment (Detail) - Parent Company [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Information        
Total operating revenues $ 384,550 $ 276,898 $ 1,146,249 $ 818,150
Net Operating Income 235,371 170,252 709,828 507,668
Depreciation and amortization (117,928) (76,959) (374,285) (227,829)
Acquisition expense 0 (1,033) 0 (2,167)
Property management expense (10,281) (7,908) (32,007) (25,221)
General and administrative expense (8,361) (6,661) (30,735) (20,257)
Merger related expenses (128) (3,901) (3,977) (3,901)
Business Combination, Integration Related Costs (4,002) 0 (10,521) 0
Interest and other non-property (expense) income 4,303 64 7,632 159
Interest expense (39,940) (32,168) (115,005) (96,418)
Loss on debt extinguishment 828 0 3,168 3
Gain on sale of depreciable real estate assets excluded from discontinued operations 58,844 47,749 59,045 48,572
Net casualty loss after insurance and other settlement proceeds 564 (75) 233 738
Income tax expense (641) (454) (1,910) (1,200)
Gain on sale of non-depreciable real estate assets (6) 0 42 2,170
Gain (loss) from real estate joint ventures 335 0 1,021 27
Net income attributable to noncontrolling interests (4,249) (4,627) (7,600) (9,508)
Preferred Stock Dividends, Income Statement Impact (922) 0 (2,766) 0
Net Income (Loss) Available to Common Stockholders, Basic 113,787 84,279 202,163 172,836
Large Market Same Store        
Segment Information        
Total property revenues 169,105 165,046 503,076 487,725
Net Operating Income 104,574 101,595 313,419 302,230
Secondary Market Same Store        
Segment Information        
Total property revenues 87,895 85,822 261,272 254,685
Net Operating Income 53,836 53,124 162,617 159,263
Non-Same Store and Other        
Segment Information        
Total property revenues 127,550 26,030 381,901 75,740
Net Operating Income $ 76,961 $ 15,533 $ 233,792 $ 46,175