XML 22 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Limited Partner [Member]        
Operating revenues:        
Rental revenues $ 357,619 $ 254,161 $ 1,064,628 $ 749,153
Other property revenues 26,931 22,737 81,621 68,997
Total operating revenues 384,550 276,898 1,146,249 818,150
Property operating expenses:        
Personnel 35,640 27,236 103,655 78,290
Building repairs and maintenance 12,663 9,377 34,287 23,156
Real estate taxes and insurance 52,597 34,282 160,733 104,182
Utilities 30,175 24,690 84,599 69,070
Landscaping 4,809 4,021 18,376 15,016
Other operating 13,295 7,040 34,771 20,768
Depreciation and amortization 117,928 76,959 374,285 227,829
Total property operating expenses 267,107 183,605 810,706 538,311
Acquisition expense 0 1,033 0 2,167
Property management expenses 10,281 7,908 32,007 25,221
General and administrative expenses 8,361 6,661 30,735 20,257
Merger Related Expenses 128 3,901 3,977 3,901
Business Combination, Integration Related Costs 4,002 0 10,521 0
Income from continuing operations before non-operating items 94,671 73,790 258,303 228,293
Interest and other non-property (expense) income 4,303 64 7,632 159
Interest expense (39,940) (32,168) (115,005) (96,418)
Loss on debt extinguishment 828 0 3,168 3
Net casualty loss after insurance and other settlement proceeds 564 (75) 233 738
Gain on sale of depreciable real estate assets excluded from discontinued operations 58,844 47,749 59,045 48,572
Gain on sale of non-depreciable real estate assets (6) 0 42 2,170
Income before income tax expense 119,264 89,360 213,418 183,517
Income tax expense (641) (454) (1,910) (1,200)
Income from continuing operations before joint venture activity 118,623 88,906 211,508 182,317
Gain (loss) from real estate joint ventures 335 0 1,021 27
Consolidated net income 118,958 88,906 212,529 182,344
Preferred Unit Dividends, Income Statement Impact 922 0 2,766 0
Net income available for Mid-America Apartments, L.P. common unitholders $ 118,036 $ 88,906 $ 209,763 $ 182,344
Earnings per common share - basic:        
Net income available for common shareholders $ 1.00 $ 1.12 $ 1.78 $ 2.29
Earnings per common share - diluted:        
Net income available for common shareholders 1.00 1.12 1.78 2.29
Distribution Made to Limited Partner, Distributions Declared, Per Unit $ 0.87 $ 0.82 $ 2.61 $ 2.46
Parent Company [Member]        
Operating revenues:        
Rental revenues $ 357,619 $ 254,161 $ 1,064,628 $ 749,153
Other property revenues 26,931 22,737 81,621 68,997
Total operating revenues 384,550 276,898 1,146,249 818,150
Property operating expenses:        
Personnel 35,640 27,236 103,655 78,290
Building repairs and maintenance 12,663 9,377 34,287 23,156
Real estate taxes and insurance 52,597 34,282 160,733 104,182
Utilities 30,175 24,690 84,599 69,070
Landscaping 4,809 4,021 18,376 15,016
Other operating 13,295 7,040 34,771 20,768
Depreciation and amortization 117,928 76,959 374,285 227,829
Total property operating expenses 267,107 183,605 810,706 538,311
Acquisition expense 0 1,033 0 2,167
Property management expenses 10,281 7,908 32,007 25,221
General and administrative expenses 8,361 6,661 30,735 20,257
Merger Related Expenses 128 3,901 3,977 3,901
Business Combination, Integration Related Costs 4,002 0 10,521 0
Income from continuing operations before non-operating items 94,671 73,790 258,303 228,293
Interest and other non-property (expense) income 4,303 64 7,632 159
Interest expense (39,940) (32,168) (115,005) (96,418)
Loss on debt extinguishment 828 0 3,168 3
Net casualty loss after insurance and other settlement proceeds 564 (75) 233 738
Gain on sale of depreciable real estate assets excluded from discontinued operations 58,844 47,749 59,045 48,572
Gain on sale of non-depreciable real estate assets (6) 0 42 2,170
Income before income tax expense 119,264 89,360 213,418 183,517
Income tax expense (641) (454) (1,910) (1,200)
Income from continuing operations before joint venture activity 118,623 88,906 211,508 182,317
Gain (loss) from real estate joint ventures 335 0 1,021 27
Consolidated net income 118,958 88,906 212,529 182,344
Net income attributable to noncontrolling interests 4,249 4,627 7,600 9,508
Net income available for shareholders 114,709 84,279 204,929 172,836
Preferred Stock Dividends, Income Statement Impact 922 0 2,766 0
Net income available for MAA common shareholders $ 113,787 $ 84,279 $ 202,163 $ 172,836
Earnings per common share - basic:        
Net income available for common shareholders $ 1.00 $ 1.12 $ 1.78 $ 2.29
Earnings per common share - diluted:        
Net income available for common shareholders 1.00 1.12 1.78 2.29
Dividends declared per common share $ 0.87 $ 0.82 2.61 2.46
Distribution Made to Limited Partner, Distributions Declared, Per Unit     $ 2.61 $ 2.46