XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Structure (Details)
9 Months Ended
Sep. 30, 2017
USD ($)
Debt Instrument [Line Items]  
Total Outstanding Debt $ 4,492,834,000
Debt Instrument, Interest Rate, Effective Percentage 3.50%
Contract Maturity Feb. 13, 2022
Variable Rate Debt [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 2.20%
Contract Maturity Aug. 29, 2020
Unsecured Debt $ 300,000,000
Mortgages [Member]  
Debt Instrument [Line Items]  
Mortgage Loans on Real Estate 9,000,000
Secured Debt [Member]  
Debt Instrument [Line Items]  
Total Outstanding Debt $ 1,109,973,000
Debt Instrument, Interest Rate, Effective Percentage 3.60%
Contract Maturity Jul. 03, 2019
Secured Debt [Member] | Mortgages [Member] | Fixed Rate Debt  
Debt Instrument [Line Items]  
Mortgage Loans on Real Estate $ 933,256,000
Debt Instrument, Interest Rate, Effective Percentage 4.00%
Contract Maturity Sep. 11, 2019
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member]  
Debt Instrument [Line Items]  
Line of Credit Facility, Amount Outstanding $ 160,000,000
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member] | Variable Rate Credit Facility [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 1.70%
Contract Maturity Jun. 01, 2018
Line of Credit Facility, Amount Outstanding $ 160,000,000
Secured Debt [Member] | Federal National Mortgage Association Certificates and Obligations (FNMA) [Member] | Variable Rate Debt [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 1.70%
Secured Debt [Member] | $1 billion unsecured revolving credit facility [Member] | Fair Market Value Adjustment and Debt Issuance Cost [Member]  
Debt Instrument [Line Items]  
Line of Credit Facility, Amount Outstanding $ 16,717,000
Unsecured Debt [Member]  
Debt Instrument [Line Items]  
Total Outstanding Debt $ 3,382,861,000
Debt Instrument, Interest Rate, Effective Percentage 3.50%
Contract Maturity Jan. 18, 2023
Unsecured Debt [Member] | 3.6% Notes due 2027 [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 3.68%
Debt Instrument, Face Amount $ 600,000,000
Settlement of Forward Swaps 300,000,000
Unsecured Debt [Member] | Wells Fargo Term Loan 2018 [Domain]  
Debt Instrument [Line Items]  
Debt Instrument, Face Amount 250,000,000
Unsecured Debt [Member] | Wells Fargo Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Face Amount $ 300,000,000
Unsecured Debt [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 3.00%
Contract Maturity Apr. 17, 2018
Debt Instrument, Face Amount $ 550,000,000
Unsecured Debt [Member] | Senior Notes [Member] | Fixed Rate Debt  
Debt Instrument [Line Items]  
Debt Instrument, Interest Rate, Effective Percentage 4.00%
Contract Maturity Oct. 24, 2024
Debt Instrument, Face Amount $ 2,310,000,000
Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member]  
Debt Instrument [Line Items]  
Line of Credit Facility, Amount Outstanding 250,000,000
Unsecured Debt [Member] | $1 billion unsecured revolving credit facility [Member] | Fair Market Value Adjustment and Debt Issuance Cost [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Face Amount $ (27,139,000)
Maximum [Member] | Unsecured Debt [Member] | Wells Fargo Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 1.90%
Maximum [Member] | Unsecured Debt [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 1.75%
Minimum [Member] | Unsecured Debt [Member] | Wells Fargo Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 0.90%
Minimum [Member] | Unsecured Debt [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Debt Instrument, Basis Spread on Variable Rate 0.90%
Venue at Stonebridge Ranch [Member] | Mortgages [Member]  
Debt Instrument [Line Items]  
Mortgage Loans on Real Estate $ 13,900,000
Grand Cypress [Member] | Mortgages [Member]  
Debt Instrument [Line Items]  
Mortgage Loans on Real Estate $ 15,800,000