XML 72 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Revenues and NOI for Reportable Segment (Detail) - Parent Company [Member] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Information        
Total operating revenues $ 382,791 $ 272,236 $ 761,699 $ 541,252
Net Operating Income 236,822 169,281 474,457 337,416
Depreciation and amortization (126,360) (75,742) (256,357) (150,870)
Acquisition expense 0 (421) 0 (1,134)
Property management expense (10,745) (8,310) (21,726) (17,313)
General and administrative expense (9,534) (7,014) (22,374) (13,596)
Merger related expenses (978) 0 (3,849) 0
Business Combination, Integration Related Costs (3,229) 0 (6,519) 0
Interest and other non-property (expense) income 650 62 3,329 94
Interest expense (38,481) (32,039) (75,065) (64,250)
Loss on debt extinguishment 2,217 0 2,340 3
Gain on sale of depreciable real estate assets excluded from discontinued operations 274 68 201 823
Net casualty loss after insurance and other settlement proceeds (240) 1,760 (331) 813
Income tax expense (618) (457) (1,269) (745)
Gain on sale of non-depreciable real estate assets 48 543 48 2,170
Gain (loss) from real estate joint ventures 329 (101) 686 27
Net income attributable to noncontrolling interests (1,840) (2,486) (3,351) (4,881)
Preferred Stock Dividends, Income Statement Impact (922) 0 (1,844) 0
Net Income (Loss) Available to Common Stockholders, Basic 47,393 45,144 88,376 88,557
Large Market Same Store        
Segment Information        
Total property revenues 167,712 162,487 333,971 322,679
Net Operating Income 104,098 101,108 208,845 200,635
Secondary Market Same Store        
Segment Information        
Total property revenues 87,231 84,770 173,377 168,863
Net Operating Income 54,544 52,745 108,781 106,139
Non-Same Store and Other        
Segment Information        
Total property revenues 127,848 24,979 254,351 49,710
Net Operating Income $ 78,180 $ 15,428 $ 156,831 $ 30,642