XML 24 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from financing activities:    
Dividends, Preferred Stock, Cash   $ 0
Supplemental disclosure of noncash investing and financing activities:    
Marked-to-market adjustment on derivative instruments $ 2,300  
Parent Company [Member]    
Cash flows from operating activities:    
Consolidated net income 43,416 45,808
Adjustments to reconcile net income to net cash provided by operating activities:    
Retail revenue accretion (98) (91)
Depreciation and amortization 130,082 75,148
Stock compensation expense 3,018 1,885
Redeemable stock issued 243 186
Amortization of debt premium (3,147) (2,656)
(Gain) loss from investments in real estate joint ventures (357) (128)
Loss on debt extinguishment (124) 0
Derivative interest (credit) expense (3,551) (616)
Gain on sale of non-depreciable real estate assets 0 (1,627)
Gain on sale of depreciable real estate assets excluded from discontinued operations 73 (755)
Net casualty loss and other settlement proceeds 91 947
Changes in assets and liabilities:    
Restricted cash 5,465 4,442
Other assets 175 (1,666)
Accounts payable (1,376) (2,300)
Accrued expenses and other (39,121) (19,496)
Security deposits 475 404
Net cash provided by operating activities 138,016 104,085
Cash flows from investing activities:    
Net (decrease) increase in cash and cash equivalents 423 (9,375)
Purchases of real estate and other assets (62,817) (61,930)
Normal capital improvements (15,850) (16,190)
Construction capital and other improvements (3,327) (984)
Renovations to existing real estate assets (7,331) (7,692)
Development (59,830) (13,020)
Distributions from real estate joint ventures 221 1,418
Proceeds from disposition of real estate assets 0 32,481
(Funding) return of escrow for future acquisitions 58,259 0
Net cash (used in) provided by investing activities (90,675) (65,917)
Cash flows from financing activities:    
Net change in credit lines 80,000 55,000
Principal payments on notes payable (18,871) (35,494)
Payment of deferred financing costs 0 (139)
Repurchase of common stock (4,734) (1,730)
Proceeds from issuances of common shares 67 90
Distributions to noncontrolling interests (3,667) (3,413)
Dividends paid on common shares (98,791) (61,857)
Dividends, Preferred Stock, Cash (922)  
Net cash used in financing activities (46,918) (47,543)
Cash and cash equivalents, beginning of period 33,536 37,559
Cash and cash equivalents, end of period 33,959 28,184
Supplemental disclosure of cash flow information:    
Interest paid 24,785 25,114
Income Taxes Paid 10 19
Supplemental disclosure of noncash investing and financing activities:    
Conversion of units to shares of common stock 167 33
Accrued construction in progress 21,810 12,307
Interest capitalized 2,020 380
Marked-to-market adjustment on derivative instruments 6,743 (1,903)
Limited Partner [Member]    
Cash flows from operating activities:    
Consolidated net income 43,416 45,808
Adjustments to reconcile net income to net cash provided by operating activities:    
Retail revenue accretion (98) (91)
Depreciation and amortization 130,082 75,148
Stock compensation expense 3,018 1,885
Redeemable stock issued 243 186
Amortization of debt premium (3,147) (2,656)
(Gain) loss from investments in real estate joint ventures (357) (128)
Loss on debt extinguishment (124) 0
Derivative interest (credit) expense (3,551) (616)
Gain on sale of non-depreciable real estate assets 0 (1,627)
Gain on sale of depreciable real estate assets excluded from discontinued operations 73 (755)
Net casualty loss and other settlement proceeds 91 947
Changes in assets and liabilities:    
Restricted cash 5,465 4,442
Other assets 175 (1,666)
Accounts payable (1,376) (2,300)
Accrued expenses and other (39,121) (19,496)
Security deposits 475 404
Net cash provided by operating activities 138,016 104,085
Cash flows from investing activities:    
Net (decrease) increase in cash and cash equivalents 423 (9,375)
Purchases of real estate and other assets (62,817) (61,930)
Normal capital improvements (15,850) (16,190)
Construction capital and other improvements (3,327) (984)
Renovations to existing real estate assets (7,331) (7,692)
Development (59,830) (13,020)
Distributions from real estate joint ventures 221 1,418
Proceeds from disposition of real estate assets 0 32,481
(Funding) return of escrow for future acquisitions 58,259 0
Net cash (used in) provided by investing activities (90,675) (65,917)
Cash flows from financing activities:    
Net change in credit lines 80,000 55,000
Principal payments on notes payable (18,871) (35,494)
Payment of deferred financing costs 0 (139)
Repurchase of common units (4,734) (1,730)
Proceeds from issuances of common units 67 90
Distributions paid on common units (102,458) (65,270)
Dividends, Preferred Stock, Cash (922) 0
Net cash used in financing activities (46,918) (47,543)
Cash and cash equivalents, beginning of period 33,536 37,559
Cash and cash equivalents, end of period 33,959 28,184
Supplemental disclosure of cash flow information:    
Interest paid 24,785 25,114
Income Taxes Paid 10 19
Supplemental disclosure of noncash investing and financing activities:    
Accrued construction in progress 21,810 12,307
Interest capitalized 2,020 380
Marked-to-market adjustment on derivative instruments $ 6,743 $ (1,903)