XML 70 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Revenues and NOI for Reportable Segment (Detail) - Parent Company [Member] - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Information    
Total operating revenues $ 378,908 $ 269,016
Net Operating Income 237,635 168,135
Depreciation and amortization (129,997) (75,127)
Acquisition expense 0 (713)
Property management expense (10,981) (9,004)
General and administrative expense (12,840) (6,582)
Merger related expenses (2,871) 0
Business Combination, Integration Related Costs 3,290 0
Interest and other non-property (expense) income 2,679 32
Interest expense (36,584) (32,211)
Loss on debt extinguishment 123 3
Gain on sale of depreciable real estate assets excluded from discontinued operations (73) 755
Net casualty loss after insurance and other settlement proceeds (91) (947)
Income tax expense (651) (288)
Gain on sale of non-depreciable real estate assets 0 1,627
Gain (loss) from real estate joint ventures 357 128
Net income attributable to noncontrolling interests (1,511) (2,395)
Preferred Stock Dividends, Income Statement Impact 922 0
Net Income (Loss) Available to Common Stockholders, Basic 40,983 43,413
Large Market Same Store    
Segment Information    
Total property revenues 166,258 160,192
Net Operating Income 104,747 99,527
Secondary Market Same Store    
Segment Information    
Total property revenues 86,147 84,093
Net Operating Income 54,238 53,394
Non-Same Store and Other    
Segment Information    
Total property revenues 126,503 24,731
Net Operating Income $ 78,650 $ 15,214