XML 77 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings (Interest Rate Ranges, Maturity and Balance of Indebtedness) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Total outstanding debt $ 4,499,712 $ 3,427,600
Unsecured Debt    
Debt Instrument [Line Items]    
Total outstanding debt 3,180,624  
Fixed Rate Debt    
Debt Instrument [Line Items]    
Total outstanding debt $ 3,838,300 3,148,100
Fixed Rate Debt | Taxable Secured    
Debt Instrument [Line Items]    
Average Interest Rates 3.92%  
Total outstanding debt $ 1,128,300 1,062,900
Fixed Rate Debt | Unsecured Debt    
Debt Instrument [Line Items]    
Average Interest Rates 4.06%  
Total outstanding debt $ 1,860,000 1,535,200
Fixed Rate Debt | Interest Rate Swap    
Debt Instrument [Line Items]    
Average Interest Rates 2.80%  
Total outstanding debt $ 850,000 550,000
Fixed Rate Debt | Secured Debt [Member]    
Debt Instrument [Line Items]    
Total outstanding debt $ 1,128,284  
Fixed Rate Debt | Minimum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate 0.0300  
Debt Instrument Maturity Year 2017  
Fixed Rate Debt | Minimum | Unsecured Debt    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate .0315  
Debt Instrument Maturity Year 2017  
Fixed Rate Debt | Minimum | Interest Rate Swap    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate .0263  
Debt Instrument Maturity Year 2017  
Fixed Rate Debt | Maximum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate 0.0549  
Debt Instrument Maturity Year 2025  
Fixed Rate Debt | Maximum | Unsecured Debt    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate 0.0557  
Debt Instrument Maturity Year 2025  
Fixed Rate Debt | Maximum | Interest Rate Swap    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate 0.0663  
Debt Instrument Maturity Year 2018  
Variable Rate [Domain] | Unsecured Debt    
Debt Instrument [Line Items]    
Interest rate, stated percentage 1.65%  
Variable Rate [Domain] | Secured Debt [Member]    
Debt Instrument [Line Items]    
Interest rate, stated percentage 1.08%  
Variable Rate [Domain] | Interest Rate Cap    
Debt Instrument [Line Items]    
Interest rate, stated percentage 1.08%  
Variable Rate Debt    
Debt Instrument [Line Items]    
Total outstanding debt $ 650,000 265,000
Variable Rate Debt | Taxable Secured    
Debt Instrument [Line Items]    
Average Interest Rates [1] 1.08%  
Total outstanding debt [1] $ 110,000 65,000
Variable Rate Debt | Unsecured Debt    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2020  
Average Interest Rates [1] 1.65%  
Total outstanding debt [1] $ 490,000 75,000
Interest rate, stated percentage [1] 1.65%  
Variable Rate Debt | Secured Debt [Member]    
Debt Instrument [Line Items]    
Total outstanding debt [2] $ 160,000  
Variable Rate Debt | Interest Rate Cap    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate [1] 0.0180  
Average Interest Rates [1] 1.08%  
Total outstanding debt [1] $ 50,000 125,000
Variable Rate Debt | Minimum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate [1] .0180  
Debt Instrument Maturity Year [1] 2017  
Variable Rate Debt | Minimum | Interest Rate Cap    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2017  
Variable Rate Debt | Maximum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Basis for Effective Rate [1] .018  
Debt Instrument Maturity Year [1] 2017  
Variable Rate Debt | Maximum | Interest Rate Cap    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2017  
Fair Market Value Adjustment and Debt Issuance Cost [Member]    
Debt Instrument [Line Items]    
Total outstanding debt $ 11,400 $ 14,500
[1] Amounts are adjusted to reflect interest rate swap and cap agreements in effect at December 31, 2016, and 2015, respectively, which results in us paying fixed interest payments over the terms of the interest rate swaps and on changes in interest rates above the strike rate of the cap.
[2] Includes capped balances