XML 45 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2016
Notes To Financial Statements [Abstract]  
Debt Structure [Table Text Block]

The following table summarizes the Company's indebtedness at March 31, 2016, (dollars in thousands):

 
Borrowed
Balance
 
Effective
Rate
 
Average Contract
Maturity
Fixed Rate Secured Debt
 
 
 
 
 
Individual property mortgages
$
977,232

 
4.0
%
 
8/22/2019
Fannie Mae conventional credit facility
50,000

 
4.7
%
 
3/31/2017
Total fixed rate secured debt
$
1,027,232

 
4.0
%
 
7/11/2019
 
 
 
 
 
 
Variable Rate Secured Debt (1)
 

 
 

 
 
Fannie Mae conventional credit facility
190,000

 
1.1
%
 
8/26/2017
Total variable rate secured debt
$
190,000

 
1.1
%
 
8/26/2017
 
 
 
 
 
 
Fair market value adjustments and debt issuance costs
30,517

 
 
 

Total Secured Debt
$
1,247,749

 
3.6
%
 
3/26/2019
 
 
 
 
 
 
Unsecured Debt
 

 
 

 
 
Variable rate credit facility
$
130,000

 
1.4
%
 
4/15/2020
Term loan fixed with swaps
550,000

 
3.1
%
 
11/10/2017
Fixed rate bonds
1,535,246

 
4.2
%
 
9/16/2023
Fair market value adjustments, debt issuance costs and discounts
(19,032
)
 
 
 

Total Unsecured Debt
$
2,196,214

 
3.7
%
 
1/10/2022
 
 
 
 
 
 
Total Outstanding Debt
$
3,443,963

 
3.7
%
 
1/5/2021

(1) Includes capped balances.