XML 78 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowings (Interest Rate Ranges, Maturity and Balance of Indebtedness) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]    
Total outstanding debt $ 3,427,568 $ 3,512,700
Unsecured Debt    
Debt Instrument [Line Items]    
Total outstanding debt 2,141,332  
Fixed Rate Debt    
Debt Instrument [Line Items]    
Total outstanding debt $ 3,148,100 3,074,700
Fixed Rate Debt | Taxable Secured    
Debt Instrument [Line Items]    
Actual Interest Rates, Minimum 1.77%  
Actual Interest Rates, Maximum 6.21%  
Average Interest Rates 3.97%  
Total outstanding debt $ 1,062,900 1,129,500
Fixed Rate Debt | Unsecured Debt    
Debt Instrument [Line Items]    
Actual Interest Rates, Minimum 3.15%  
Actual Interest Rates, Maximum 6.05%  
Average Interest Rates 4.21%  
Total outstanding debt $ 1,535,200 1,320,200
Fixed Rate Debt | Interest Rate Swap    
Debt Instrument [Line Items]    
Actual Interest Rates, Minimum 2.45%  
Actual Interest Rates, Maximum 6.63%  
Average Interest Rates 4.19%  
Total outstanding debt $ 550,000 625,000
Fixed Rate Debt | Secured Debt [Member]    
Debt Instrument [Line Items]    
Total outstanding debt $ 1,062,862  
Fixed Rate Debt | Minimum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year 2016  
Fixed Rate Debt | Minimum | Unsecured Debt    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year 2016  
Fixed Rate Debt | Minimum | Interest Rate Swap    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year 2017  
Fixed Rate Debt | Maximum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year 2025  
Fixed Rate Debt | Maximum | Unsecured Debt    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year 2025  
Fixed Rate Debt | Maximum | Interest Rate Swap    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year 2018  
Variable Rate [Domain] | Unsecured Debt    
Debt Instrument [Line Items]    
Interest rate, stated percentage 1.23%  
Variable Rate [Domain] | Secured Debt [Member]    
Debt Instrument [Line Items]    
Interest rate, stated percentage 0.80%  
Variable Rate [Domain] | Interest Rate Cap    
Debt Instrument [Line Items]    
Interest rate, stated percentage 0.80%  
Variable Rate Debt    
Debt Instrument [Line Items]    
Total outstanding debt $ 265,000 397,900
Variable Rate Debt | Taxable Secured    
Debt Instrument [Line Items]    
Actual Interest Rates, Minimum [1] 0.80%  
Actual Interest Rates, Maximum [1] 0.80%  
Average Interest Rates [1] 0.82%  
Total outstanding debt [1] $ 65,000 83,500
Variable Rate Debt | Unsecured Debt    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2020  
Average Interest Rates [1] 1.23%  
Total outstanding debt [1] $ 75,000 59,000
Interest rate, stated percentage [1] 1.23%  
Variable Rate Debt | Secured Debt [Member]    
Debt Instrument [Line Items]    
Total outstanding debt [2] $ 190,000  
Variable Rate Debt | Interest Rate Cap    
Debt Instrument [Line Items]    
Actual Interest Rates, Minimum [1] 0.80%  
Actual Interest Rates, Maximum [1] 0.80%  
Average Interest Rates [1] 0.82%  
Total outstanding debt [1] $ 125,000 255,400
Variable Rate Debt | Minimum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2017  
Variable Rate Debt | Minimum | Interest Rate Cap    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2017  
Variable Rate Debt | Maximum | Taxable Secured    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2017  
Variable Rate Debt | Maximum | Interest Rate Cap    
Debt Instrument [Line Items]    
Debt Instrument Maturity Year [1] 2017  
Fair Market Value Adjustment and Debt Issuance Cost [Member]    
Debt Instrument [Line Items]    
Total outstanding debt $ 14,500 $ 40,100
[1] Amounts are adjusted to reflect interest rate swap and cap agreements in effect at December 31, 2015, and 2014, respectively, which results in the Company paying fixed interest payments over the terms of the interest rate swaps and on changes in interest rates above the strike rate of the cap.
[2] Includes capped balances