XML 75 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revenues and NOI for Reportable Segment (Detail) (Parent Company [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Jun. 30, 2014
Sep. 30, 2014
Sep. 30, 2013
Revenues          
Total property revenues $ 248,770 $ 135,260   $ 736,653 $ 394,662
Management fee income 11 146   169 465
Total operating revenues 248,781 135,406   736,822 395,127
Net Operating Income 148,676 80,927   442,537 243,005
Discontinued operations NOI included above (539) (1,360)   (1,502) (7,378)
Depreciation and amortization (70,222) (32,766)   (229,866) (97,183)
Acquisition expense (13) 0   (971) (499)
Property management expense (7,429) (4,970)   (24,019) (15,301)
General and administrative expense (6,511) (3,976)   (16,065) (10,604)
Merger related expenses (331) (5,561)   (3,202) (11,298)
Integration costs (147) (35)   (7,140) (35)
Interest and other non-property income 85 16   1,166 86
Interest expense (28,251) (14,923)   (89,090) (45,657)
Loss on debt extinguishment/modification (2,586) (218)   (2,586) (387)
Amortization of deferred financing costs (1,000) (820)   (3,485) (2,427)
Gain on sale of depreciable real estate assets excluded from discontinued operations 36,032 0 6,200 42,254 0
Net casualty (loss) gain after insurance and other settlement proceeds (126) 0   (431) 455
Income tax expense (442) (223)   (1,235) (669)
Gain on sale of non-depreciable real estate assets 0 0 500 535 0
Gain from real estate joint ventures 3,124 60   6,019 161
Discontinued operations 388 29,759   6,731 76,355
Net income attributable to noncontrolling interests (3,743) (1,772)   (6,364) (4,536)
Net income attributable to MAA 66,976 44,284   113,455 124,553
Large Market Same Store
         
Revenues          
Total property revenues 64,017 61,135   187,712 180,012
Net Operating Income 38,556 35,651   111,909 106,279
Secondary Market Same Store
         
Revenues          
Total property revenues 62,758 61,753   186,260 183,450
Net Operating Income 37,425 36,375   111,468 110,455
Non-Same Store and Other
         
Revenues          
Total property revenues 121,995 12,372   362,681 31,200
Net Operating Income $ 72,695 $ 8,901   $ 219,160 $ 26,271