XML 82 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Parent Company [Member]
       
Operating revenues:        
Rental revenues $ 225,789 $ 124,612 $ 669,387 $ 363,445
Other property revenues 22,981 10,648 67,266 31,217
Total property revenues 248,770 135,260 736,653 394,662
Management fee income 11 146 169 465
Total operating revenues 248,781 135,406 736,822 395,127
Property operating expenses:        
Personnel 26,355 14,930 76,447 43,332
Building repairs and maintenance 8,703 4,554 22,286 11,557
Real estate taxes and insurance 30,918 16,741 92,735 48,187
Utilities 14,874 7,506 41,534 20,900
Landscaping 4,002 2,894 15,391 8,595
Other operating 15,781 9,068 47,225 26,464
Depreciation and amortization 70,222 32,766 229,866 97,183
Total property operating expenses 170,855 88,459 525,484 256,218
Acquisition expense 13 0 971 499
Property management expenses 7,429 4,970 24,019 15,301
General and administrative expenses 6,511 3,976 16,065 10,604
Merger related expenses 331 5,561 3,202 11,298
Integration related expenses 147 35 7,140 35
Income from continuing operations before non-operating items 63,495 32,405 159,941 101,172
Interest and other non-property income 85 16 1,166 86
Interest expense (28,251) (14,923) (89,090) (45,657)
Loss on debt extinguishment/modification (2,586) (218) (2,586) (387)
Amortization of deferred financing costs (1,000) (820) (3,485) (2,427)
Net casualty (loss) gain after insurance and other settlement proceeds (126) 0 (431) 455
Gain on sale of depreciable real estate assets excluded from discontinued operations 36,032 0 42,254 0
Gain on sale of non-depreciable real estate assets 0 0 535 0
Income before income tax expense 67,649 16,460 108,304 53,242
Income tax expense (442) (223) (1,235) (669)
Income from continuing operations before joint venture activity 67,207 16,237 107,069 52,573
Gain from real estate joint ventures 3,124 60 6,019 161
Income from continuing operations 70,331 16,297 113,088 52,734
Discontinued operations:        
Income from discontinued operations before (loss) gain on sale 488 972 1,353 4,451
Net casualty gain (loss) after insurance and other settlement proceeds on discontinued operations 3 (1) 0 (5)
(Loss) gain on sale of discontinued operations (103) 28,788 5,378 71,909
Consolidated net income 70,719 46,056 119,819 129,089
Net income attributable to noncontrolling interests 3,743 1,772 6,364 4,536
Net income available for MAA common shareholders 66,976 44,284 113,455 124,553
Earnings per common share - basic:        
Income from continuing operations available for common shareholders $ 0.89 $ 0.37 $ 1.43 $ 1.19
Discontinued property operations $ 0.00 $ 0.67 $ 0.08 $ 1.73
Net income available for common shareholders $ 0.89 $ 1.04 $ 1.51 $ 2.92
Earnings per common share - diluted:        
Income from continuing operations available for common shareholders $ 0.89 $ 0.37 $ 1.43 $ 1.19
Discontinued property operations $ 0.00 $ 0.67 $ 0.08 $ 1.72
Net income available for common shareholders $ 0.89 $ 1.04 $ 1.51 $ 2.91
Dividends declared per common share $ 0.7300 $ 0.6950 $ 2.1900 $ 2.0850
Distribution Made to Limited Partner, Distributions Declared, Per Unit     $ 2.1900 $ 2.0850
Limited Partner [Member]
       
Operating revenues:        
Rental revenues 225,789 124,612 669,387 363,445
Other property revenues 22,981 10,648 67,266 31,217
Total property revenues 248,770 135,260 736,653 394,662
Management fee income 11 146 169 465
Total operating revenues 248,781 135,406 736,822 395,127
Property operating expenses:        
Personnel 26,355 14,930 76,447 43,332
Building repairs and maintenance 8,703 4,554 22,286 11,557
Real estate taxes and insurance 30,918 16,741 92,735 48,187
Utilities 14,874 7,506 41,534 20,900
Landscaping 4,002 2,894 15,391 8,595
Other operating 15,781 9,068 47,225 26,464
Depreciation and amortization 70,222 32,766 229,866 97,183
Total property operating expenses 170,855 88,459 525,484 256,218
Acquisition expense 13 0 971 499
Property management expenses 7,429 4,970 24,019 15,301
General and administrative expenses 6,511 3,976 16,065 10,604
Merger related expenses 331 5,561 3,202 11,298
Integration related expenses 147 35 7,140 35
Income from continuing operations before non-operating items 63,495 32,405 159,941 101,172
Interest and other non-property income 85 16 1,166 86
Interest expense (28,251) (14,923) (89,090) (45,657)
Loss on debt extinguishment/modification (2,586) (218) (2,586) (387)
Amortization of deferred financing costs (1,000) (820) (3,485) (2,427)
Net casualty (loss) gain after insurance and other settlement proceeds (126) 0 (431) 455
Gain on sale of depreciable real estate assets excluded from discontinued operations 36,032 0 42,254 0
Gain on sale of non-depreciable real estate assets 0 0 535 0
Income before income tax expense 67,649 16,460 108,304 53,242
Income tax expense (442) (223) (1,235) (669)
Income from continuing operations before joint venture activity 67,207 16,237 107,069 52,573
Gain from real estate joint ventures 3,124 60 6,019 161
Income from continuing operations 70,331 16,297 113,088 52,734
Discontinued operations:        
Income from discontinued operations before (loss) gain on sale 488 973 1,353 4,054
Net casualty gain (loss) after insurance and other settlement proceeds on discontinued operations 3 (1) 0 (5)
(Loss) gain on sale of discontinued operations (103) 28,806 5,378 60,585
Consolidated net income 70,719 46,075 119,819 117,368
Net income available for Mid-America Apartments, L.P. common unitholders $ 70,719 $ 46,075 $ 119,819 $ 117,368
Earnings per common share - basic:        
Income from continuing operations available for common shareholders $ 0.89 $ 0.37 $ 1.43 $ 1.19
Discontinued property operations $ 0.00 $ 0.67 $ 0.08 $ 1.46
Net income available for common shareholders $ 0.89 $ 1.04 $ 1.51 $ 2.65
Earnings per common share - diluted:        
Income from continuing operations available for common shareholders $ 0.89 $ 0.37 $ 1.43 $ 1.19
Discontinued property operations $ 0.00 $ 0.67 $ 0.08 $ 1.46
Net income available for common shareholders $ 0.89 $ 1.04 $ 1.51 $ 2.65
Distribution Made to Limited Partner, Distributions Declared, Per Unit $ 0.7300 $ 0.6950 $ 2.1900 $ 2.0850