XML 62 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Limited Partner [Member]
     
Cash flows from operating activities:      
Consolidated net income $ 107,544,000 $ 109,040,000 $ 50,588,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Retail revenue accretion (35,000) (31,000) 0
Depreciation and amortization 192,500,000 131,642,000 118,765,000
Stock compensation expense 2,268,000 2,233,000 4,035,000
Exercise of stock options 6,212,000 0 0
Redeemable stock issued 692,000 546,000 494,000
Amortization of debt premium (8,933,000) (767,000) (360,000)
(Gain) loss from investments in real estate joint ventures (338,000) 223,000 593,000
Loss on debt extinguishment 426,000 1,012,000 755,000
Derivative interest expense 912,000 823,000 543,000
Settlement of forward swaps 9,617,000 0 0
Gain on sale of non-depreciable assets 0 45,000 1,084,000
Gain on sale of discontinued operations (65,520,000) (41,635,000) (12,799,000)
Net casualty loss (gain) and other settlement proceeds 50,000 (42,000) 619,000
Changes in assets and liabilities:      
Restricted cash (11,843,000) 554,000 151,000
Other assets 58,904,000 (1,430,000) (1,265,000)
Accounts payable (48,641,000) 2,468,000 264,000
Accrued expenses and other 20,135,000 4,738,000 8,557,000
Security deposits 166,000 355,000 (372,000)
Net cash provided by operating activities 264,116,000 209,684,000 169,484,000
Cash flows from investing activities:      
Purchases of real estate and other assets (139,199,000) (312,001,000) (362,745,000)
Normal capital improvements (53,357,000) (46,775,000) (51,875,000)
Construction capital and other improvements (4,148,000) (3,636,000) 0
Renovations to existing real estate assets (11,008,000) (14,420,000) (12,680,000)
Development (53,042,000) (73,991,000) (38,153,000)
Distributions from real estate joint ventures 9,768,000 12,164,000 1,402,000
Contributions to real estate joint ventures (268,000) (218,000) (1,510,000)
Proceeds from disposition of real estate assets 112,293,000 110,101,000 23,837,000
Funding of escrow for future acquisitions (24,884,000) 0 0
Cash acquired in connection with Colonial merger 63,454,000 0 0
Net cash used in investing activities (100,391,000) (328,776,000) (441,724,000)
Cash flows from financing activities:      
Advances from general partner 17,220,000 812,000 2,355,000
Net change in credit lines (308,000,000) (320,064,000) (121,533,000)
Proceeds from notes payable 347,759,000 325,000,000 285,350,000
Principal payments on notes payable (11,103,000) (12,944,000) (13,895,000)
Payment of deferred financing costs (6,933,000) (3,616,000) (4,641,000)
Repurchase of common units 702,000 1,990,000 2,548,000
Proceeds from issuance of common units 25,680,000 196,325,000 235,739,000
Distributions paid on common units 147,247,000 112,697,000 97,227,000
Net cash (used in) provided by financing activities (83,326,000) 70,826,000 283,600,000
Net increase (decrease) in cash and cash equivalents 80,399,000 (48,266,000) 11,360,000
Cash and cash equivalents, beginning of period 8,934,000 57,200,000 45,840,000
Cash and cash equivalents, end of period 89,333,000 8,934,000 57,200,000
Supplemental disclosure of cash flow information:      
Income Taxes Paid 803,000 727,000 623,000
Interest paid 83,628,000 60,950,000 59,655,000
Supplemental disclosure of noncash investing and financing activities:      
Accrued construction in progress 10,165,000 3,449,000 8,599,000
Interest capitalized 2,089,000 2,318,000 1,156,000
Marked-to-market adjustment on derivative instruments 26,143,000 10,875,000 13,146,000
Reclassification of redeemable stock to liabilities 0 0 152,000
Fair value adjustment on debt assumed 86,671,000 2,578,000 0
Loan assumption 707,716,000 30,290,000 0
Purchase price for Colonial merger 2,162,876,000 0 0
Parent Company [Member]
     
Cash flows from operating activities:      
Consolidated net income 119,279,000 109,825,000 51,231,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Retail revenue accretion (35,000) (31,000) 0
Depreciation and amortization 192,736,000 132,195,000 119,329,000
Stock compensation expense 2,268,000 2,233,000 5,519,000
Exercise of stock options 6,212,000 0 0
Redeemable stock issued 692,000 546,000 494,000
Amortization of debt premium (8,933,000) (767,000) (360,000)
(Gain) loss from investments in real estate joint ventures (338,000) 223,000 593,000
Loss on debt extinguishment 426,000 1,012,000 755,000
Derivative interest expense 911,000 827,000 543,000
Settlement of forward swaps 9,617,000 0 0
Gain on sale of non-depreciable assets 0 45,000 910,000
Gain on sale of discontinued operations (76,844,000) (41,635,000) (12,799,000)
Net casualty loss (gain) and other settlement proceeds 50,000 (42,000) 619,000
Changes in assets and liabilities:      
Restricted cash (11,844,000) 554,000 152,000
Other assets 59,032,000 (1,395,000) (1,356,000)
Accounts payable (48,674,000) 2,495,000 265,000
Accrued expenses and other 19,890,000 4,613,000 8,596,000
Security deposits 147,000 359,000 (383,000)
Net cash provided by operating activities 264,592,000 210,967,000 172,288,000
Cash flows from investing activities:      
Purchases of real estate and other assets (139,199,000) (312,001,000) (362,745,000)
Normal capital improvements (53,439,000) (47,222,000) (46,947,000)
Construction capital and other improvements (4,148,000) (3,636,000) (5,190,000)
Renovations to existing real estate assets (11,008,000) (14,420,000) (12,680,000)
Development (53,042,000) (73,991,000) (38,153,000)
Distributions from real estate joint ventures 9,768,000 12,164,000 1,402,000
Contributions to real estate joint ventures (268,000) (218,000) (1,510,000)
Proceeds from disposition of real estate assets 128,978,000 110,101,000 23,663,000
Funding of escrow for future acquisitions (24,884,000) 0 0
Cash acquired in connection with Colonial merger 63,454,000 0 0
Net cash used in investing activities (83,788,000) (329,223,000) (442,160,000)
Cash flows from financing activities:      
Net change in credit lines (308,000,000) (320,064,000) (121,533,000)
Proceeds from notes payable 347,759,000 325,000,000 285,350,000
Principal payments on notes payable (11,103,000) (12,944,000) (13,895,000)
Payment of deferred financing costs (6,933,000) (3,616,000) (4,641,000)
Repurchase of common stock (702,000) (1,990,000) (2,548,000)
Proceeds from issuances of common shares 25,680,000 196,325,000 235,741,000
Distributions to noncontrolling interests (6,550,000) (4,948,000) (5,199,000)
Dividends paid on common shares (140,697,000) (107,749,000) (92,028,000)
Net cash (used in) provided by financing activities (100,546,000) 70,014,000 281,247,000
Net increase (decrease) in cash and cash equivalents 80,258,000 (48,242,000) 11,375,000
Cash and cash equivalents, beginning of period 9,075,000 57,317,000 45,942,000
Cash and cash equivalents, end of period 89,333,000 9,075,000 57,317,000
Supplemental disclosure of cash flow information:      
Income Taxes Paid 803,000 727,000 623,000
Interest paid 83,628,000 60,950,000 59,655,000
Supplemental disclosure of noncash investing and financing activities:      
Conversion of units to shares of common stock 2,519,000 3,459,000 3,069,000
Accrued construction in progress 10,165,000 3,449,000 8,599,000
Interest capitalized 2,089,000 2,318,000 1,156,000
Marked-to-market adjustment on derivative instruments 26,143,000 10,875,000 13,084,000
Reclassification of redeemable stock to liabilities 0 0 152,000
Fair value adjustment on debt assumed 86,671,000 2,578,000 0
Loan assumption 707,716,000 30,290,000 0
Purchase price for Colonial merger 2,162,876,000 0 0
Series of Individually Immaterial Business Acquisitions | Parent Company [Member]
     
Cash flows from investing activities:      
Purchases of real estate and other assets $ 139,200,000