XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Property operating expenses:      
Income from continuing operations $ 37,277,000 $ 61,204,000 $ 28,702,000
Parent Company [Member]
     
Operating revenues:      
Rental revenues 580,207,000 436,658,000 373,797,000
Other property revenues 53,880,000 38,331,000 34,968,000
Total property revenues 634,087,000 474,989,000 408,765,000
Management fee income 647,000 899,000 1,017,000 [1]
Total operating revenues 634,734,000 475,888,000 409,782,000
Property operating expenses:      
Personnel 68,246,000 54,355,000 48,941,000
Building repairs and maintenance 20,018,000 15,029,000 13,728,000
Real estate taxes and insurance 76,771,000 55,024,000 46,937,000
Utilities 36,606,000 25,941,000 23,852,000
Landscaping 13,245,000 10,447,000 9,642,000
Other operating 38,428,000 33,353,000 30,463,000
Depreciation and amortization 186,979,000 121,211,000 106,009,000 [1]
Total property operating expenses 440,293,000 315,360,000 279,572,000
Acquisition expense 1,393,000 1,581,000 3,319,000 [1]
Property management expenses 23,083,000 21,281,000 19,973,000 [1]
General and administrative expenses 15,569,000 13,762,000 18,123,000 [1]
Merger related expenses 32,403,000 0 0
Integration related expenses 5,102,000 0 0
Income from continuing operations before non-operating items 116,891,000 123,904,000 88,795,000
Interest and other non-property income 488,000 430,000 802,000 [1]
Interest expense (75,915,000) (57,937,000) (56,383,000) [1]
Loss on debt extinguishment/modification (426,000) (654,000) (755,000) [1]
Amortization of deferred financing costs (3,063,000) (3,552,000) (2,902,000) [1]
Net casualty loss after insurance and other settlement proceeds (143,000) (6,000) (619,000) [1]
Gain on sale of non-depreciable assets 0 45,000 1,084,000 [1]
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 37,832,000 62,230,000 30,022,000
Income Tax Expense (893,000) (803,000) (727,000)
Income (Loss) from Continuing Operations before Equity Method Investments 36,939,000 61,427,000 29,295,000
Gain (loss) from real estate joint ventures 338,000 (223,000) (593,000) [1]
Income from continuing operations 37,277,000 61,204,000 28,702,000
Discontinued operations:      
Income from discontinued operations before gain on sale 5,065,000 6,938,000 9,742,000
Net casualty loss on insurance and other settlement proceeds on discontinued operations 93,000 48,000 (12,000)
Gain on sale of discontinued operations 76,844,000 41,635,000 12,799,000
Consolidated net income 119,279,000 109,825,000 51,231,000
Net income attributable to noncontrolling interests 3,998,000 4,602,000 2,410,000 [1]
Net income attributable to MAA 115,281,000 105,223,000 48,821,000 [1]
Net income available for MAA common shareholders 115,281,000 105,223,000 48,821,000
Earnings per common share - basic:      
Income from continuing operations available for common shareholders (dollars per share) $ 0.71 $ 1.43 $ 0.74
Discontinued property operations (dollars per share) $ 1.56 $ 1.13 $ 0.58
Net income available for common shareholders (dollars per share) $ 2.27 $ 2.56 $ 1.32
Earnings per share - diluted:      
Income from continuing operations available for common shareholders (dollars per share) $ 0.70 $ 1.43 $ 0.73
Discontinued property operations (dollars per share) $ 1.55 $ 1.13 $ 0.58
Net income available to common shareholders (dollars per share) $ 2.25 $ 2.56 $ 1.31
Dividends declared per common share (dollars per share) $ 2.8150 $ 2.6750 $ 2.5425
Distribution Made to Member or Limited Partner, Distributions Declared, Per Unit $ 2.8150 $ 2.6750 $ 2.5425
Limited Partner [Member]
     
Operating revenues:      
Rental revenues 580,207,000 436,658,000 373,797,000
Other property revenues 53,880,000 38,331,000 34,968,000
Total property revenues 634,087,000 474,989,000 408,765,000
Management fee income 647,000 899,000 1,017,000
Total operating revenues 634,734,000 475,888,000 409,782,000
Property operating expenses:      
Personnel 68,246,000 54,355,000 48,941,000
Building repairs and maintenance 20,018,000 15,029,000 13,728,000
Real estate taxes and insurance 76,771,000 55,024,000 46,937,000
Utilities 36,606,000 25,941,000 23,852,000
Landscaping 13,245,000 10,447,000 9,642,000
Other operating 38,428,000 33,353,000 30,463,000
Depreciation and amortization 186,979,000 121,211,000 106,009,000
Total property operating expenses 440,293,000 315,360,000 279,572,000
Acquisition expense 1,393,000 1,581,000 3,319,000
Property management expenses 23,083,000 21,281,000 19,973,000
General and administrative expenses 15,569,000 13,762,000 18,123,000
Merger related expenses 32,403,000 0 0
Integration related expenses 5,102,000 0 0
Income from continuing operations before non-operating items 116,891,000 123,904,000 88,795,000
Interest and other non-property income 488,000 430,000 802,000
Interest expense (75,915,000) (57,937,000) (56,383,000)
Loss on debt extinguishment/modification (426,000) (654,000) (755,000)
Amortization of deferred financing costs (3,063,000) (3,552,000) (2,902,000)
Net casualty loss after insurance and other settlement proceeds (143,000) (6,000) (619,000)
Gain on sale of non-depreciable assets 0 45,000 1,084,000
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 37,832,000 62,230,000 30,022,000
Income Tax Expense (893,000) (803,000) (727,000)
Income (Loss) from Continuing Operations before Equity Method Investments 36,939,000 61,427,000 29,295,000
Gain (loss) from real estate joint ventures 338,000 (223,000) (593,000)
Income from continuing operations 37,277,000 61,204,000 28,702,000
Discontinued operations:      
Income from discontinued operations before gain on sale 4,654,000 6,153,000 9,099,000
Net casualty loss on insurance and other settlement proceeds on discontinued operations 93,000 48,000 (12,000)
Gain on sale of discontinued operations 65,520,000 41,635,000 12,799,000
Consolidated net income 107,544,000 109,040,000 50,588,000
Net income available for MAA common shareholders 107,544,000 109,040,000 50,588,000
Earnings per common share - basic:      
Income from continuing operations available for common shareholders (dollars per share) $ 0.70 $ 1.43 $ 0.73
Discontinued property operations (dollars per share) $ 1.32 $ 1.11 $ 0.56
Net income available for common shareholders (dollars per share) $ 2.02 $ 2.54 $ 1.29
Earnings per share - diluted:      
Income from continuing operations available for common shareholders (dollars per share) $ 0.70 $ 1.43 $ 0.73
Discontinued property operations (dollars per share) $ 1.32 $ 1.11 $ 0.56
Net income available to common shareholders (dollars per share) $ 2.02 $ 2.54 $ 1.29
Distribution Made to Member or Limited Partner, Distributions Declared, Per Unit $ 2.8150 $ 2.6750 $ 2.5425
Disposal Groups, Including Discontinued Operations, Name | Parent Company [Member]
     
Operating revenues:      
Rental revenues 13,255,000 27,598,000 39,923,000
Other property revenues 1,189,000 2,706,000 4,184,000
Total operating revenues 14,444,000 30,304,000 44,107,000
Property operating expenses:      
Total property operating expenses 6,205,000 14,066,000 21,274,000
Interest expense (458,000) (1,867,000) (2,673,000)
Discontinued operations:      
Income from discontinued operations before gain on sale 5,065,000 6,938,000 9,742,000
Disposal Groups, Including Discontinued Operations, Name | Limited Partner [Member]
     
Operating revenues:      
Rental revenues 12,202,000 25,374,000 37,760,000
Other property revenues 1,099,000 2,514,000 3,990,000
Total operating revenues 13,301,000 27,888,000 41,750,000
Property operating expenses:      
Total property operating expenses 5,709,000 12,997,000 20,219,000
Interest expense (458,000) (1,858,000) (2,578,000)
Discontinued operations:      
Income from discontinued operations before gain on sale $ 4,654,000 $ 6,153,000 $ 9,099,000
[1] The 2011 column shows the segment break down based on the 2012 same store portfolios. A comparison using the 2013 same store portfolio would not be comparative due to the nature of the classifications.