TENNESSEE | 001-12762 | 62-1543819 |
(State of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
6584 Poplar Avenue | |
Memphis, Tennessee | 38138 |
(Address of principal executive officer) | (Zip Code) |
Exhibit Number | Description | |
99.1 | Consolidated Financial Statements and Notes thereto of Mid-America Apartments, L.P. | |
99.2 | Information about Mid-America Apartments, L.P. | |
101 | Financial information of Mid-America Apartments, L.P. for the period ended June 30, 2013, filed with the SEC on August 2, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheet as of June 30, 2013 (Unaudited) and December 31, 2012 (Unaudited); (ii) the Consolidated Statements of Operations for the three and six months ended June 30, 2013 (Unaudited) and 2012 (Unaudited); (iii) the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 (Unaudited) and 2012 (Unaudited); (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2013 (Unaudited) and 2012 (Unaudited); and (v) Notes to Consolidated Financial Statements, tagged as blocks of text (Unaudited).* |
MID-AMERICA APARTMENT COMMUNITIES, INC. | ||
Date: | August 2, 2013 | /s/Albert M. Campbell, III |
Albert M. Campbell, III | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
MID-AMERICA APARTMENT COMMUNITIES, INC. | Exhibit 99.1 | |
June 30, 2013 | December 31, 2012 | ||||||
Assets: | |||||||
Real estate assets: | |||||||
Land | $ | 370,589 | $ | 359,943 | |||
Buildings and improvements | 2,942,211 | 2,867,409 | |||||
Furniture, fixtures and equipment | 87,429 | 84,997 | |||||
Development and capital improvements in progress | 47,020 | 50,844 | |||||
3,447,249 | 3,363,193 | ||||||
Less accumulated depreciation | (927,829 | ) | (901,485 | ) | |||
2,519,420 | 2,461,708 | ||||||
Land held for future development | 5,450 | 1,205 | |||||
Commercial properties, net | 7,873 | 8,058 | |||||
Investments in real estate joint ventures | 3,178 | 4,837 | |||||
Real estate assets, net | 2,535,921 | 2,475,808 | |||||
Cash and cash equivalents | 8,743 | 8,886 | |||||
Restricted cash | 12,989 | 809 | |||||
Deferred financing costs, net | 12,041 | 13,380 | |||||
Other assets | 41,039 | 26,882 | |||||
Goodwill | 4,106 | 4,106 | |||||
Assets held for sale | 5,881 | — | |||||
Total assets | $ | 2,620,720 | $ | 2,529,871 | |||
Liabilities and Capital: | |||||||
Liabilities: | |||||||
Secured notes payable | $ | 1,086,442 | $ | 1,170,646 | |||
Unsecured notes payable | 585,000 | 483,000 | |||||
Accounts payable | 9,436 | 3,889 | |||||
Fair market value of interest rate swaps | 11,907 | 21,423 | |||||
Accrued expenses and other liabilities | 89,462 | 90,559 | |||||
Security deposits | 6,453 | 6,167 | |||||
Due to General Partner | 46,265 | 24,255 | |||||
Liabilities associated with assets held for sale | 148 | — | |||||
Total liabilities | 1,835,113 | 1,799,939 | |||||
Redeemable units | 5,521 | 4,713 | |||||
Capital: | |||||||
General partner: 40,141,197 OP Units outstanding at June 30, 2013 and 39,721,461 OP Units outstanding at December 31, 2012 | 739,745 | 706,296 | |||||
Limited partners: 1,707,660 OP Units outstanding at June 30, 2013 and 1,731,672 OP Units outstanding at December 31, 2012 | 31,705 | 30,993 | |||||
Accumulated other comprehensive losses | (6,500 | ) | (26,881 | ) | |||
Total partners' capital | 764,950 | 710,408 | |||||
Noncontrolling interest | 15,136 | 14,811 | |||||
Total capital | 780,086 | 725,219 | |||||
Total liabilities and capital | $ | 2,620,720 | $ | 2,529,871 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating revenues: | |||||||||||||||
Rental revenues | $ | 111,320 | $ | 98,119 | $ | 219,373 | $ | 191,089 | |||||||
Other property revenues | 9,804 | 8,894 | 19,139 | 17,399 | |||||||||||
Total property revenues | 121,124 | 107,013 | 238,512 | 208,488 | |||||||||||
Management fee income | 141 | 209 | 319 | 478 | |||||||||||
Total operating revenues | 121,265 | 107,222 | 238,831 | 208,966 | |||||||||||
Property operating expenses: | |||||||||||||||
Personnel | 13,213 | 12,128 | 25,987 | 24,194 | |||||||||||
Building repairs and maintenance | 3,540 | 3,352 | 6,414 | 6,558 | |||||||||||
Real estate taxes and insurance | 14,822 | 12,702 | 29,189 | 24,783 | |||||||||||
Utilities | 6,300 | 5,888 | 12,290 | 11,198 | |||||||||||
Landscaping | 2,593 | 2,320 | 5,214 | 4,739 | |||||||||||
Other operating | 8,254 | 7,553 | 15,988 | 14,793 | |||||||||||
Depreciation and amortization | 29,772 | 27,415 | 59,506 | 53,572 | |||||||||||
Total property operating expenses | 78,494 | 71,358 | 154,588 | 139,837 | |||||||||||
Acquisition expenses | 489 | 389 | 499 | 409 | |||||||||||
Property management expenses | 4,282 | 4,961 | 9,060 | 9,885 | |||||||||||
General and administrative expenses | 2,410 | 2,816 | 5,300 | 5,845 | |||||||||||
Merger related expenses | 5,737 | — | 5,737 | — | |||||||||||
Income from continuing operations before non-operating items | 29,853 | 27,698 | 63,647 | 52,990 | |||||||||||
Interest and other non-property (loss) income | (5 | ) | 84 | 13 | 198 | ||||||||||
Interest expense | (14,159 | ) | (12,577 | ) | (28,190 | ) | (25,253 | ) | |||||||
(Loss) gain on debt extinguishment/modification | (1 | ) | (15 | ) | (62 | ) | 5 | ||||||||
Amortization of deferred financing costs | (763 | ) | (753 | ) | (1,528 | ) | (1,409 | ) | |||||||
Net casualty gain (loss) after insurance and other settlement proceeds | 438 | — | 454 | (9 | ) | ||||||||||
Loss on sale of non-depreciable assets | — | (3 | ) | — | (3 | ) | |||||||||
Income from continuing operations before gain (loss) from real estate joint ventures | 15,363 | 14,434 | 34,334 | 26,519 | |||||||||||
Gain (loss) from real estate joint ventures | 48 | (69 | ) | 102 | (100 | ) | |||||||||
Income from continuing operations | 15,411 | 14,365 | 34,436 | 26,419 | |||||||||||
Discontinued operations: | |||||||||||||||
Income from discontinued operations before gain on sale | 721 | 1,105 | 1,414 | 2,160 | |||||||||||
Net casualty loss after insurance and other settlement proceeds on discontinued operations | (5 | ) | (2 | ) | (5 | ) | (56 | ) | |||||||
Gain on sale of discontinued operations | 31,780 | 12,953 | 31,780 | 22,382 | |||||||||||
Consolidated net income | 47,907 | 28,421 | 67,625 | 50,905 | |||||||||||
Net income attributable to noncontrolling interests | 160 | 135 | 319 | 283 | |||||||||||
Net income available for Mid-America Apartments, L.P. common unitholders | $ | 47,747 | $ | 28,286 | $ | 67,306 | $ | 50,622 | |||||||
Earnings per common unit - basic and diluted: | |||||||||||||||
Income from continuing operations available for common unitholders | $ | 0.37 | $ | 0.35 | $ | 0.82 | $ | 0.66 | |||||||
Income from discontinued property operations available for common unitholders | 0.77 | 0.35 | 0.79 | 0.61 | |||||||||||
Net income available for common unitholders | $ | 1.14 | $ | 0.70 | $ | 1.61 | $ | 1.27 | |||||||
Distributions declared per common unit | $ | 0.6950 | $ | 0.6600 | $ | 1.3900 | $ | 1.3200 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Consolidated net income | $ | 47,907 | $ | 28,421 | $ | 67,625 | $ | 50,905 | |||||||
Other comprehensive income: | |||||||||||||||
Unrealized gains (losses) from the effective portion of derivative instruments | 12,101 | (3,991 | ) | 11,904 | (5,293 | ) | |||||||||
Reclassification adjustment for losses included in net income for the effective portion of derivative instruments | 3,932 | 4,944 | 8,477 | 10,495 | |||||||||||
Total comprehensive income | 63,940 | 29,374 | 88,006 | 56,107 | |||||||||||
Less: comprehensive income attributable to noncontrolling interests | (160 | ) | (135 | ) | (319 | ) | (283 | ) | |||||||
Comprehensive income attributable to Mid-America Apartments, L.P. | $ | 63,780 | $ | 29,239 | $ | 87,687 | $ | 55,824 | |||||||
See accompanying notes to consolidated financial statements. |
Six months ended June 30, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities: | |||||||
Consolidated net income | $ | 67,625 | $ | 50,905 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Retail revenue (accretion) amortization | (20 | ) | 38 | ||||
Depreciation and amortization | 62,157 | 64,061 | |||||
Stock compensation expense | 1,050 | 1,104 | |||||
Redeemable units issued | 338 | 257 | |||||
Amortization of debt premium | (504 | ) | (316 | ) | |||
(Gain) loss from investments in real estate joint ventures | (102 | ) | 98 | ||||
Loss on debt extinguishment | 62 | (5 | ) | ||||
Derivative interest expense | 465 | 361 | |||||
Loss on sale of non-depreciable assets | — | 3 | |||||
Gain on sale of discontinued operations | (31,780 | ) | (22,453 | ) | |||
Net casualty (gain) loss and other settlement proceeds | (449 | ) | 65 | ||||
Changes in assets and liabilities: | |||||||
Restricted cash | (278 | ) | 102 | ||||
Other assets | (3,281 | ) | 506 | ||||
Accounts payable | 5,575 | 2,699 | |||||
Accrued expenses and other | (3,226 | ) | 9,947 | ||||
Security deposits | 298 | 299 | |||||
Net cash provided by operating activities | 97,930 | 107,671 | |||||
Cash flows from investing activities: | |||||||
Purchases of real estate and other assets | (89,123 | ) | (96,941 | ) | |||
Normal capital improvements | (21,837 | ) | (56,582 | ) | |||
Construction capital and other improvements | (1,861 | ) | (636 | ) | |||
Renovations to existing real estate assets | (4,282 | ) | (2,364 | ) | |||
Development | (20,816 | ) | (18,617 | ) | |||
Distributions from real estate joint ventures | 8,197 | 10,779 | |||||
Contributions to real estate joint ventures | (183 | ) | (69 | ) | |||
Proceeds from disposition of real estate assets | 56,328 | 53,704 | |||||
Funding of escrow for exchange acquisitions | (11,902 | ) | — | ||||
Net cash used in investing activities | (85,479 | ) | (110,726 | ) | |||
Cash flows from financing activities: | |||||||
Advances from general partner | 22,170 | 3,004 | |||||
Net change in credit lines | 2,000 | (232,064 | ) | ||||
Proceeds from notes payable | — | 150,000 | |||||
Principal payments on notes payable | (2,697 | ) | (1,757 | ) | |||
Payment of deferred financing costs | (426 | ) | (2,115 | ) | |||
Repurchase of common units | (673 | ) | (17,177 | ) | |||
Proceeds from issuances of common units | 24,969 | 120,149 | |||||
Distributions paid on common units | (57,937 | ) | (51,970 | ) | |||
Net cash used in financing activities | (12,594 | ) | (31,930 | ) | |||
Net decrease in cash and cash equivalents | (143 | ) | (34,985 | ) | |||
Cash and cash equivalents, beginning of period | 8,886 | 57,151 | |||||
Cash and cash equivalents, end of period | $ | 8,743 | $ | 22,166 | |||
Supplemental disclosure of cash flow information: | |||||||
Interest paid | $ | 30,937 | $ | 27,341 | |||
Supplemental disclosure of noncash investing and financing activities: | |||||||
Accrued construction in progress | $ | 5,395 | $ | 5,389 | |||
Interest capitalized | $ | 872 | $ | 969 | |||
Marked-to-market adjustment on derivative instruments | $ | 19,916 | $ | 4,841 | |||
Fair value adjustment on debt assumed | $ | 704 | $ | 2,578 | |||
Debt assumed | $ | 18,293 | $ | 30,290 |
(dollars and units in thousands, except per unit amounts) | Three months ended June 30, | Six months ended June 30, | |||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Units Outstanding | |||||||||||||||
Weighted average common units - basic and diluted | 41,841 | 40,392 | 41,679 | 39,763 | |||||||||||
Calculation of Earnings per Unit - basic and diluted | |||||||||||||||
Income from continuing operations | $ | 15,411 | $ | 14,365 | $ | 34,436 | $ | 26,419 | |||||||
Income from continuing operations attributable to noncontrolling interests | 51 | 68 | 162 | 147 | |||||||||||
Income from continuing operations available for common unitholders, adjusted | $ | 15,360 | $ | 14,297 | $ | 34,274 | $ | 26,272 | |||||||
Income from discontinued operations | $ | 32,496 | $ | 14,056 | $ | 33,189 | $ | 24,486 | |||||||
Income from discontinued operations attributable to noncontrolling interests | 109 | 67 | 157 | 136 | |||||||||||
Income from discontinued operations available for common unitholders, adjusted | $ | 32,387 | $ | 13,989 | $ | 33,032 | $ | 24,350 | |||||||
Earnings per unit - basic and diluted: | |||||||||||||||
Income from continuing operations available for common unitholders | $ | 0.37 | $ | 0.35 | $ | 0.82 | $ | 0.66 | |||||||
Income from discontinued operations available for common unitholders | 0.77 | 0.35 | 0.79 | 0.61 | |||||||||||
Net income available for common unitholders | $ | 1.14 | $ | 0.70 | $ | 1.61 | $ | 1.27 |
• | Large market same store communities are generally communities: |
◦ | in markets with a population of at least one million and at least 1% of the total public multifamily REIT units; and |
◦ | that MAALP has owned and have been stabilized for at least a full 12 months and have been identified as a disposition property by the Board of Directors. |
• | Secondary market same store communities are generally communities: |
◦ | in markets with populations of more than one million but less than 1% of the total public multifamily REIT units or in markets with a population of less than one million; and |
◦ | that MAALP has owned and have been stabilized for at least a full 12 months and have been identified as a disposition property by the Board of Directors. |
• | Non same store communities and other includes recent acquisitions, communities in development or lease-up and communities that have been identified for disposition. Also included in non same store communities are non multifamily activities, which represent less than 1% of our portfolio. |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenues | |||||||||||||||
Large Market Same Store | $ | 58,142 | $ | 55,111 | $ | 115,421 | $ | 109,043 | |||||||
Secondary Market Same Store | 44,849 | 43,342 | 89,098 | 86,014 | |||||||||||
Non-Same Store and Other | 18,133 | 8,560 | 33,993 | 13,431 | |||||||||||
Total property revenues | 121,124 | 107,013 | 238,512 | 208,488 | |||||||||||
Management fee income | 141 | 209 | 319 | 478 | |||||||||||
Total operating revenues | $ | 121,265 | $ | 107,222 | $ | 238,831 | $ | 208,966 | |||||||
NOI | |||||||||||||||
Large Market Same Store | $ | 34,424 | $ | 32,217 | $ | 69,004 | $ | 63,653 | |||||||
Secondary Market Same Store | 26,841 | 25,735 | 53,547 | 50,792 | |||||||||||
Non-Same Store and Other | 12,302 | 8,110 | 23,397 | 13,890 | |||||||||||
Total NOI | 73,567 | 66,062 | 145,948 | 128,335 | |||||||||||
Discontinued operations NOI included above | (1,165 | ) | (2,992 | ) | (2,518 | ) | (6,112 | ) | |||||||
Management fee income | 141 | 209 | 319 | 478 | |||||||||||
Depreciation and amortization | (29,772 | ) | (27,415 | ) | (59,506 | ) | (53,572 | ) | |||||||
Acquisition expense | (489 | ) | (389 | ) | (499 | ) | (409 | ) | |||||||
Property management expense | (4,282 | ) | (4,961 | ) | (9,060 | ) | (9,885 | ) | |||||||
General and administrative expense | (2,410 | ) | (2,816 | ) | (5,300 | ) | (5,845 | ) | |||||||
Merger related expenses | (5,737 | ) | — | (5,737 | ) | — | |||||||||
Interest and other non-property (loss) income | (5 | ) | 84 | 13 | 198 | ||||||||||
Interest expense | (14,159 | ) | (12,577 | ) | (28,190 | ) | (25,253 | ) | |||||||
(Loss) gain on debt extinguishment | (1 | ) | (15 | ) | (62 | ) | 5 | ||||||||
Amortization of deferred financing costs | (763 | ) | (753 | ) | (1,528 | ) | (1,409 | ) | |||||||
Net casualty gain (loss) and other settlement proceeds | 438 | — | 454 | (9 | ) | ||||||||||
Gain on sale of non-depreciable assets | — | (3 | ) | — | (3 | ) | |||||||||
Gain (loss) from real estate joint ventures | 48 | (69 | ) | 102 | (100 | ) | |||||||||
Discontinued operations | 32,496 | 14,056 | 33,189 | 24,486 | |||||||||||
Net income attributable to noncontrolling interests | (160 | ) | (135 | ) | (319 | ) | (283 | ) | |||||||
Net income available for Mid-America Apartments, L.P. common unitholders | $ | 47,747 | $ | 28,286 | $ | 67,306 | $ | 50,622 |
June 30, 2013 | December 31, 2012 | ||||||
Assets | |||||||
Large Market Same Store | $ | 1,187,218 | $ | 1,108,827 | |||
Secondary Market Same Store | 695,113 | 654,315 | |||||
Non-Same Store and Other | 678,361 | 728,209 | |||||
Corporate assets | 60,028 | 38,520 | |||||
Total assets | $ | 2,620,720 | $ | 2,529,871 |
MAALP Unitholders | |||||||||||||||||||
Limited Partner | General Partner | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Partnership Capital | |||||||||||||||
CAPITAL BALANCE DECEMBER 31, 2012 | $ | 30,993 | $ | 706,296 | $ | (26,881 | ) | $ | 14,811 | $ | 725,219 | ||||||||
Net income | 2,757 | 64,549 | 319 | 67,625 | |||||||||||||||
Other comprehensive income - derivative instruments (cash flow hedges) | 20,381 | 20,381 | |||||||||||||||||
Issuance of units | 24,969 | 24,969 | |||||||||||||||||
Units repurchased and retired | (673 | ) | (673 | ) | |||||||||||||||
General partner units issued in exchange for limited partner units | (443 | ) | 443 | — | |||||||||||||||
Redeemable units fair market value adjustment | (431 | ) | (431 | ) | |||||||||||||||
Adjustment for noncontrolling interest ownership in subsidiaries | 772 | (778 | ) | 6 | — | ||||||||||||||
Amortization of unearned compensation | 1,171 | 1,171 | |||||||||||||||||
Distributions ($1.3900 per unit) | (2,374 | ) | (55,801 | ) | (58,175 | ) | |||||||||||||
CAPITAL BALANCE JUNE 30, 2013 | $ | 31,705 | $ | 739,745 | $ | (6,500 | ) | $ | 15,136 | $ | 780,086 |
MAALP Unitholders | |||||||||||||||||||
Limited Partner | General Partner | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Partnership Capital | |||||||||||||||
CAPITAL BALANCE DECEMBER 31, 2011 | $ | 28,729 | $ | 538,623 | $ | (38,579 | ) | $ | 13,362 | $ | 542,135 | ||||||||
Net income | 2,407 | 48,215 | 283 | 50,905 | |||||||||||||||
Other comprehensive income - derivative instruments (cash flow hedges) | 5,202 | 5,202 | |||||||||||||||||
Issuance of units | 120,150 | 120,150 | |||||||||||||||||
Units repurchased and retired | (17,177 | ) | (17,177 | ) | |||||||||||||||
General partner units issued in exchange for limited partner units | (2,516 | ) | 2,516 | — | |||||||||||||||
Redeemable units fair market value adjustment | (375 | ) | (375 | ) | |||||||||||||||
Adjustment for noncontrolling interest ownership in subsidiaries | 3,595 | (3,590 | ) | (5 | ) | — | |||||||||||||
Amortization of unearned compensation | 1,231 | 1,231 | |||||||||||||||||
Distributions ($1.3200 per unit) | (2,458 | ) | (50,818 | ) | (53,276 | ) | |||||||||||||
CAPITAL BALANCE JUNE 30, 2012 | $ | 29,757 | $ | 638,775 | $ | (33,377 | ) | $ | 13,640 | $ | 648,795 |
Community | Number of Units | Date Sold | Location | Operating Segment |
Woodbridge | 188 | May 15, 2013 | Jacksonville, Florida | Large market same store |
High Ridge | 160 | June 13, 2013 | Athens, Georgia | Secondary market same store |
Paddock Club Jacksonville | 440 | June 20, 2013 | Jacksonville, Florida | Large market same store |
Marsh Oaks | 120 | Held for sale | Jacksonville, Florida | Large market same store |
Fountain Lake | 113 | Held for sale | Brunswick, Georgia | Secondary market same store |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenues | |||||||||||||||
Rental revenues | $ | 1,984 | $ | 5,341 | $ | 4,317 | $ | 11,143 | |||||||
Other revenues | 129 | 514 | 296 | 1,085 | |||||||||||
Total revenues | 2,113 | 5,855 | 4,613 | 12,228 | |||||||||||
Expenses | |||||||||||||||
Property operating expenses | 948 | 2,879 | 2,059 | 6,164 | |||||||||||
Depreciation and amortization | 371 | 1,541 | 986 | 3,199 | |||||||||||
Interest expense | 73 | 330 | 154 | 705 | |||||||||||
Total expense | 1,392 | 4,750 | 3,199 | 10,068 | |||||||||||
Income from discontinued operations before gain on sale | 721 | 1,105 | 1,414 | 2,160 | |||||||||||
Net loss on insurance and other settlement proceeds on discontinued operations | (5 | ) | (2 | ) | (5 | ) | (56 | ) | |||||||
Gain on sale of discontinued operations | 31,780 | 12,953 | 31,780 | 22,382 | |||||||||||
Income from discontinued operations | $ | 32,496 | $ | 14,056 | $ | 33,189 | $ | 24,486 |
Borrowed Balance | Effective Rate | Contract Maturity | ||||||
Fixed Rate Secured Debt | ||||||||
Individual property mortgages | $ | 388,759 | 4.7 | % | 6/2/2019 | |||
FNMA conventional credit facilities | 50,000 | 4.7 | % | 3/31/2017 | ||||
Credit facility balances with: | ||||||||
LIBOR-based interest rate swaps | 284,000 | 5.3 | % | 6/22/2014 | ||||
Total fixed rate secured debt | $ | 722,759 | 4.9 | % | 4/28/2017 | |||
Variable Rate Secured Debt (1) | ||||||||
FNMA conventional credit facilities | $ | 214,721 | 0.7 | % | 9/6/2016 | |||
FNMA tax-free credit facilities | 69,515 | 0.9 | % | 8/11/2031 | ||||
Freddie Mac credit facilities | 64,247 | 0.7 | % | 7/1/2014 | ||||
Freddie Mac mortgage | 15,200 | 3.5 | % | 1/1/2016 | ||||
Total variable rate secured debt | $ | 363,683 | 0.9 | % | 2/14/2019 | |||
Total Secured Debt | $ | 1,086,442 | 3.6 | % | 12/4/2017 | |||
Unsecured Debt | ||||||||
Variable rate credit facility | $ | 125,000 | 1.4 | % | 11/1/2015 | |||
Term loan fixed with swaps | 150,000 | 2.4 | % | 3/1/2017 | ||||
Fixed rate senior private placement bonds | 310,000 | 4.5 | % | 7/27/2021 | ||||
Total Unsecured Debt | $ | 585,000 | 3.3 | % | 3/20/2019 | |||
Total Outstanding Debt | $ | 1,671,442 | 3.5 | % | 5/18/2018 |
Interest Rate Derivative | Number of Instruments | Notional | ||||
Interest Rate Caps | 10 | $ | 205,180,000 | |||
Interest Rate Swaps (1) | 19 | $ | 584,000,000 |
Interest Rate Derivative | Number of Instruments | Notional | ||||
Interest Rate Caps | 11 | $ | 63,820,000 |
Asset Derivatives | Liability Derivatives | |||||||||||||||||||
June 30, 2013 | December 31, 2012 | June 30, 2013 | December 31, 2012 | |||||||||||||||||
Derivatives designated as hedging instruments | Balance Sheet Location | Fair Value | Fair Value | Balance Sheet Location | Fair Value | Fair Value | ||||||||||||||
Interest rate contracts | Other assets | $ | 10,626 | $ | 245 | Fair market value of interest rate swaps | $ | 11,907 | $ | 21,423 | ||||||||||
Total derivatives designated as hedging instruments | $ | 10,626 | $ | 245 | $ | 11,907 | $ | 21,423 | ||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||||
Interest rate contracts | Other assets | $ | 62 | $ | 43 | $ | — | $ | — | |||||||||||
Total derivatives not designated as hedging instruments | $ | 62 | $ | 43 | $ | — | $ | — |
Derivatives in Cash Flow Hedging Relationships | Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||
Three months ended June 30, | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||
Interest rate contracts | $ | 12,101 | $ | (3,991 | ) | Interest expense | $ | (3,932 | ) | $ | (4,944 | ) | Interest expense | $ | 23 | $ | (23 | ) | ||||||||||
Total derivatives in cash flow hedging relationships | $ | 12,101 | $ | (3,991 | ) | $ | (3,932 | ) | $ | (4,944 | ) | $ | 23 | $ | (23 | ) | ||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||
Interest rate contracts | $ | 11,904 | $ | (5,293 | ) | Interest expense | $ | (8,477 | ) | $ | (10,495 | ) | Interest expense | $ | 26 | $ | (33 | ) | ||||||||||
Total derivatives in cash flow hedging relationships | $ | 11,904 | $ | (5,293 | ) | $ | (8,477 | ) | $ | (10,495 | ) | $ | 26 | $ | (33 | ) | ||||||||||||
Derivatives Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||
Three months ended June 30, | Location of Gain or (Loss) Recognized in Income | 2013 | 2012 | |||||||||||||||||||||||||
Interest rate contracts | Interest expense | $ | 10 | $ | (9 | ) | ||||||||||||||||||||||
Total | $ | 10 | $ | (9 | ) | |||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||
Interest rate contracts | Interest expense | $ | (3 | ) | $ | (33 | ) | |||||||||||||||||||||
Total | $ | (3 | ) | $ | (33 | ) |
Offsetting of Derivative Assets | |||||||||||||||||||||
As of June 30, 2013 | |||||||||||||||||||||
Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||
Gross Amounts of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||
Derivatives | $ | 10,688 | — | $ | 10,688 | $ | (422 | ) | — | $ | 10,266 | ||||||||||
Offsetting of Derivative Liabilities | |||||||||||||||||||||
As of June 30, 2013 | |||||||||||||||||||||
Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Liabilities presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Posted | Net Amount | ||||||||||||||||
Derivatives | $ | 11,907 | — | $ | 11,907 | $ | (422 | ) | — | $ | 11,485 | ||||||||||
Offsetting of Derivative Assets | |||||||||||||||||||||
As of December 31, 2012 | |||||||||||||||||||||
Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||
Gross Amounts of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||
Derivatives | $ | 288 | — | $ | 288 | — | — | $ | 288 | ||||||||||||
Offsetting of Derivative Liabilities | |||||||||||||||||||||
As of December 31, 2012 | |||||||||||||||||||||
Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Liabilities presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Posted | Net Amount | ||||||||||||||||
Derivatives | $ | 21,423 | — | $ | 21,423 | — | — | $ | 21,423 |
Changes in Accumulated Other Comprehensive Income by Component | ||||||||||
Affected Line Item in the Consolidated Statements Of Operations | Gains and Losses on Cash Flow Hedges | |||||||||
For the six months ended June 30, | ||||||||||
2013 | 2012 | |||||||||
Beginning balance | $ | (26,881 | ) | $ | (38,579 | ) | ||||
Other comprehensive income before reclassifications | 11,904 | (5,293 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income (interest rate contracts) | Interest expense | 8,477 | 10,495 | |||||||
Net current-period other comprehensive income attributable to Mid-America Apartments, L.P. | 20,381 | 5,202 | ||||||||
Ending balance | $ | (6,500 | ) | $ | (33,377 | ) |
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at | ||||||||||||
June 30, 2013 | |||||||||||||||
Assets | |||||||||||||||
Derivative financial instruments | $ | — | $ | 10,688 | $ | — | $ | 10,688 | |||||||
Liabilities | |||||||||||||||
Derivative financial instruments | $ | — | $ | 11,907 | $ | — | $ | 11,907 |
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at | ||||||||||||
December 31, 2012 | |||||||||||||||
Assets | |||||||||||||||
Derivative financial instruments | $ | — | $ | 288 | $ | — | $ | 288 | |||||||
Liabilities | |||||||||||||||
Derivative financial instruments | $ | — | $ | 21,423 | $ | — | $ | 21,423 |
• | inability to generate sufficient cash flows due to market conditions, changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws, or other factors; |
• | inability to consummate the merger with Colonial Properties Trust and the timing of the closing of the merger; |
• | failure of new acquisitions to achieve anticipated results or be efficiently integrated; |
• | failure of development communities to be completed, if at all, on a timely basis or to lease-up as anticipated; |
• | inability of a joint venture to perform as expected; |
• | inability to acquire additional or dispose of existing apartment units on favorable economic terms; |
• | unexpected capital needs; |
• | increasing real estate taxes and insurance costs; |
• | losses from catastrophes in excess of our insurance coverage; |
• | inability to acquire funding through the capital markets; |
• | the availability of credit, including mortgage financing, and the liquidity of the debt markets, including a material deterioration of the financial condition of the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation; |
• | inability to replace financing with the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation should their investment in the multifamily industry decrease or cease to exist; |
• | changes in interest rate levels, including that of variable rate debt, which are extensively used by us; |
• | loss of hedge accounting treatment for interest rate swaps or interest rate caps; |
• | the continuation of the good credit of our interest rate swap and cap providers; |
• | inability to meet loan covenants; |
• | significant decline in market value of real estate serving as collateral for mortgage obligations; |
• | inability of MAA to pay required distributions to maintain REIT status due to required debt payments; |
• | significant change in the mortgage financing market that would cause single-family housing, either as an owned or rental product, to become a more significant competitive product; |
• | imposition of federal taxes if MAA fails to qualify as a REIT under the Internal Revenue Code in any taxable year or foregone opportunities to ensure REIT status; |
• | inability to attract and retain qualified personnel; |
• | potential liability for environmental contamination; |
• | adverse legislative or regulatory tax changes; and |
• | litigation and compliance costs associated with laws requiring access for disabled persons. |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income available for Mid-America Apartments, L.P. common unitholders | $ | 47,747 | $ | 28,286 | $ | 67,306 | $ | 50,622 | |||||||
Depreciation and amortization of real estate assets | 29,237 | 26,833 | 58,388 | 52,436 | |||||||||||
Depreciation and amortization of real estate assets of discontinued operations | 370 | 1,536 | 983 | 3,241 | |||||||||||
Gain on sales of discontinued operations | (31,780 | ) | (12,953 | ) | (31,780 | ) | (22,382 | ) | |||||||
Depreciation and amortization of real estate assets of real estate joint ventures | 281 | 438 | 661 | 995 | |||||||||||
Net income attributable to noncontrolling interests | 160 | 135 | 319 | 283 | |||||||||||
Funds from operations | $ | 46,015 | $ | 44,275 | $ | 95,877 | $ | 85,195 |
Line Limit | Amount Collateralized and/or Available | Amount Borrowed | Average Years to Contract Maturity | |||||||||||
Fannie Mae Credit Facilities | $ | 863,429 | $ | 509,236 | $ | 484,236 | 5.4 | |||||||
Freddie Mac Credit Facilities | 200,000 | 198,247 | 198,247 | 1.0 | ||||||||||
Other Secured Borrowings | 403,959 | 403,959 | 403,959 | 5.8 | ||||||||||
Unsecured Credit Facility | 325,000 | 323,637 | 125,000 | 2.3 | ||||||||||
Other Unsecured Borrowings | 460,000 | 460,000 | 460,000 | 6.6 | ||||||||||
JPMorgan Term Loan | 250,000 | 250,000 | — | 1.0 | ||||||||||
Total Debt | $ | 2,502,388 | $ | 2,145,079 | $ | 1,671,442 | 5.1 |
Principal Balance | Average Years to Rate Maturity | Effective Rate | |||||||
SECURED DEBT | |||||||||
Conventional - Fixed Rate or Swapped | $ | 722,759 | 3.8 | 4.9 | % | ||||
Conventional - Variable Rate - Capped (1) (2) | 213,136 | 2.7 | 0.9 | % | |||||
Tax-free – Variable Rate - Capped (1) | 69,515 | 3.5 | 0.9 | % | |||||
Total Fixed or Hedged Rate Maturity | $ | 1,005,410 | 3.6 | 3.8 | % | ||||
Conventional - Variable Rate | 81,032 | 0.2 | 0.7 | % | |||||
Total Secured Rate Maturity | $ | 1,086,442 | 3.3 | 3.6 | % | ||||
UNSECURED DEBT | |||||||||
Fixed Rate or Swapped | $ | 460,000 | 6.6 | 3.8 | % | ||||
Variable Rate | 125,000 | 0.1 | 1.4 | % | |||||
Total Unsecured Rate Maturity | $ | 585,000 | 5.2 | 3.3 | % | ||||
TOTAL DEBT RATE MATURITY | $ | 1,671,442 | 4.0 | 3.5 | % | ||||
TOTAL FIXED OR HEDGED DEBT RATE MATURITY | $ | 1,465,410 | 4.5 | 3.8 | % |
(1) | The effective rate represents the average rate on the underlying variable debt unless the cap rates are reached, which average 4.6% of LIBOR for conventional caps and 5.4% of SIFMA for tax-free caps. |
(2) | Includes a $15.2 million mortgage with an embedded cap at a 7% all-in interest rate. |
Credit Facility Amount Borrowed | ||||||||||||||||||||||||
Maturity | Fannie Mae Secured | Freddie Mac Secured | Key Bank Unsecured | Other Secured (1) | Other Unsecured | Total | ||||||||||||||||||
2013 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
2014 | 53,721 | 198,247 | — | 34,876 | — | 286,844 | ||||||||||||||||||
2015 | 120,000 | — | 125,000 | 35,187 | — | 280,187 | ||||||||||||||||||
2016 | 80,000 | — | — | 15,200 | — | 95,200 | ||||||||||||||||||
2017 | 80,000 | — | — | 60,180 | 168,000 | 308,180 | ||||||||||||||||||
Thereafter | 150,515 | — | — | 258,516 | 292,000 | 701,031 | ||||||||||||||||||
Total | $ | 484,236 | $ | 198,247 | $ | 125,000 | $ | 403,959 | $ | 460,000 | $ | 1,671,442 |
(1) | Chart does not present the principal amortization of property mortgages with amortizing principal balances. The total outstanding balances for these mortgages are presented in the year of the contract's maturity. See cash obligation table below for debt maturity requirement by year including the amortization of these balances. |
Fixed | Interest | Total | Interest | Total | |||||||||||||||||||
Rate | Rate | Fixed Rate | Contract | Rate | Fixed or | ||||||||||||||||||
Debt | Swaps | Balances | Rate | Caps (1) | Hedged | ||||||||||||||||||
2013 | $ | — | $ | 65,000 | $ | 65,000 | 5.2 | % | $ | — | $ | 65,000 | |||||||||||
2014 | 34,876 | 144,000 | 178,876 | 5.1 | % | 46,297 | 225,173 | ||||||||||||||||
2015 | 35,187 | 75,000 | 110,187 | 5.6 | % | 55,200 | 165,387 | ||||||||||||||||
2016 | — | — | — | — | % | 89,280 | 89,280 | ||||||||||||||||
2017 | 128,180 | 150,000 | 278,180 | 2.7 | % | 58,948 | 337,128 | ||||||||||||||||
Thereafter | 550,516 | — | 550,516 | 4.7 | % | 32,926 | 583,442 | ||||||||||||||||
Total | $ | 748,759 | $ | 434,000 | $ | 1,182,759 | 4.4 | % | $ | 282,651 | $ | 1,465,410 |
(1) | Includes a $15.2 million mortgage with an embedded cap at a 7% all-in interest rate. |
Contractual Obligations (1) | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | |||||||||||||||||||||
Long-Term Debt (2) | $ | 3,714 | $ | 292,648 | $ | 300,193 | $ | 87,466 | $ | 161,693 | $ | 825,728 | $ | 1,671,442 | ||||||||||||||
Fixed Rate or Swapped Interest (3) | 22,856 | 39,619 | 33,431 | 30,824 | 25,612 | 75,161 | 227,503 | |||||||||||||||||||||
Purchase Obligations (4) | 2,331 | 1,386 | — | — | — | — | 3,717 | |||||||||||||||||||||
Operating Leases | 5 | 9 | 7 | 6 | 6 | — | 33 | |||||||||||||||||||||
Total | $ | 28,906 | $ | 333,662 | $ | 333,631 | $ | 118,296 | $ | 187,311 | $ | 900,889 | $ | 1,902,695 |
(1) | Fixed rate and swapped interest are shown in this table. The average interest rates of variable rate debt are shown in preceding tables. |
(2) | Represents principal payments. |
(3) | Swapped interest is subject to the ineffective portion of cash flow hedges as described in Note 8 to the financial statements. |
(4) | Represents development fees. |
• | competition from other apartment communities; |
• | overbuilding of new apartment units or oversupply of available apartment units in our markets, which might adversely affect apartment occupancy or rental rates and/or require rent concessions in order to lease apartment units; |
• | conversion of condominiums and single family houses to rental use; |
• | weakness in the overall economy which lowers job growth and the associated demand for apartment housing; |
• | increases in operating costs (including real estate taxes and insurance premiums) due to inflation and other factors, which may not be offset by increased rents; |
• | inability to initially, or subsequently after lease terminations, rent apartments on favorable economic terms; |
• | inability to complete or lease-up development communities on a timely basis, if at all; |
• | changes in governmental regulations and the related costs of compliance; |
• | changes in laws including, but not limited to, tax laws and housing laws including the enactment of rent control laws or other laws regulating multifamily housing; |
• | withdrawal of government support of apartment financing through its financial backing of the Federal National Mortgage Association, or FNMA, or the Federal Home Loan Mortgage Corporation, or Freddie Mac; |
• | an uninsured loss, including those resulting from a catastrophic storm, earthquake, or act of terrorism; |
• | changes in interest rate levels and the availability of financing, borrower credit standards, and down-payment requirements which could lead renters to purchase homes (if interest rates decrease and home loans are more readily available) or increase our acquisition and operating costs (if interest rates increase and financing is less readily available); and |
• | the relative illiquidity of real estate investments. |
• | we may be unable to obtain, or face delays in obtaining, necessary zoning, land-use, building, occupancy and other required governmental permits and authorizations, which could result in increased development costs, could delay initial occupancy dates for all or a portion of a development community, and could require us to abandon our activities entirely with respect to a project for which we are unable to obtain permits or authorizations; |
• | yields may be less than anticipated as a result of delays in completing projects, costs that exceed budget or higher than expected concessions for lease up and lower rents than expected; |
• | bankruptcy of developers in our development projects could impose delays and costs on us with respect to the development of our communities and may adversely affect our financial condition and results of operations; |
• | we may abandon development opportunities that we have already begun to explore, and we may fail to recover expenses already incurred in connection with exploring such opportunities; |
• | we may be unable to complete construction and lease-up of a community on schedule, or incur development or construction costs that exceed our original estimates, and we may be unable to charge rents that would compensate for any increase in such costs; |
• | occupancy rates and rents at a newly developed community may fluctuate depending on a number of factors, including market and economic conditions, preventing us from meeting our profitability goals for that community; and |
• | when we sell to third parties communities or properties that we developed or renovated, we may be subject to warranty or construction defects that are uninsured or exceed the limit of our insurance. |
• | will consider the transfer to be null and void; |
• | will not reflect the transaction on MAA's books; |
• | may institute legal action to enjoin the transaction; |
• | will not pay dividends or other distributions with respect to those shares; |
• | will not recognize any voting rights for those shares; |
• | will consider the shares held in trust for MAA's benefit; and |
• | will either direct you to sell the shares and turn over any profit to MAA, or MAA will redeem the shares. If MAA redeems the shares, you will be paid a price equal to the lesser of: |
◦ | the principal price paid for the shares by the holder, |
◦ | a price per share equal to the market price (as determined in the manner set forth in MAA's charter) of the applicable capital stock, |
◦ | the market price (as so determined) on the date such holder would, but for the restrictions on transfers set forth in MAA's charter, be deemed to have acquired ownership of the shares and |
◦ | the maximum price allowed under Tennessee Greenmail Act (such price being the average of the highest and lowest closing market price for the shares during the 30 trading days preceding the purchase of such shares or, if the holder of such shares has commenced a tender offer or has announced an intention to seek control of MAA, during the 30 trading days preceding the commencement of such tender offer or the making of such announcement). |
• | the potential inability of our joint venture partner to perform; |
• | the joint venture partner may have economic or business interests or goals which are inconsistent with or adverse to ours; |
• | the joint venture partner may take actions contrary to our requests or instructions or contrary to our objectives or policies; and |
• | the joint venturers may not be able to agree on matters relating to the property they jointly own. |
• | our financial condition and operating performance and the performance of other similar companies; |
• | actual or anticipated differences in our quarterly and annual operating results; |
• | changes in our revenues or earnings estimates or recommendations by securities analysts; |
• | publication of research reports about us or our industry by securities analysts; |
• | additions and departures of key personnel; |
• | inability to access the capital markets; |
• | strategic decisions by us or our competitors, such as acquisitions, dispositions, spin-offs, joint ventures, strategic investments or changes in business strategy; |
• | the issuance or sale of additional shares of MAA's common stock, or the perception that such sales may occur, including under the at-the-market controlled equity offering programs; |
• | the reputation of REITs generally and the reputation of REITs with portfolios similar to ours; |
• | the attractiveness of the securities of REITs in comparison to securities issued by other entities, including securities issued by other real estate companies; |
• | an increase in market interest rates, which may lead prospective investors to demand a higher distribution rate in relation to the price paid for shares of MAA's common stock; |
• | the passage of legislation or other regulatory developments that adversely affect us or our industry; |
• | speculation in the press or investment community; |
• | actions by institutional shareholders or hedge funds; |
• | changes in accounting principles; |
• | terrorist acts; and |
• | general market conditions, including factors unrelated to our performance. |
• | if the mergers do not occur, we may incur payment obligations to Colonial; |
• | failure to complete the merger could negatively impact our stock price and our future business and financial results; |
• | we expect to incur substantial expenses related to the merger; and |
• | the pendency of the merger could adversely affect our business and operations. |
• | we may be unable to successfully integrate our business and Colonial's business successfully and realize the anticipated benefits of the mergers or do so within the anticipated timeframe; |
• | we may be unable to retain key employees; |
• | the merger will result in changes to our board of directors and management that may affect our strategy; |
• | our future results will suffer if we do not effectively manage our expanded operations; |
• | the market price of our common stock may decline as a result of the mergers; and |
• | we cannot assure you that we will be able to continue paying dividends at the current rate. |
• | 85% of ordinary income for that year; |
• | 95% of capital gain net income for that year; and |
• | 100% of undistributed taxable income from prior years. |
Derivatives and Hedging Activities Derivatives and Hedging Activities (Policies)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Derivatives and Hedging Activities [Abstract] | |
Derivatives, Methods of Accounting, Derivatives Not Designated or Qualifying as Hedges [Policy Text Block] | Derivatives not designated as hedges are not speculative and are used to manage MAALP's exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of FASB ASC 815, Derivatives and Hedging. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings and resulted in a gain of $10,000 for the three months ended June 30, 2013 and a loss of $9,000 for the three months ended June 30, 2012. During the six months ended June 30, 2013 and 2012, we recognized a loss of $3,000 and $33,000, respectively, on derivatives not designated in hedging relationships. |
Condensed Consolidated Statements of Operations (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Per Basic and Diluted Share | $ 0.77 | $ 0.35 | $ 0.79 | $ 0.61 |
Operating revenues: | ||||
Rental revenues | $ 111,320,000 | $ 98,119,000 | $ 219,373,000 | $ 191,089,000 |
Other property revenues | 9,804,000 | 8,894,000 | 19,139,000 | 17,399,000 |
Total property revenues | 121,124,000 | 107,013,000 | 238,512,000 | 208,488,000 |
Management fee income | 141,000 | 209,000 | 319,000 | 478,000 |
Total operating revenues | 121,265,000 | 107,222,000 | 238,831,000 | 208,966,000 |
Property operating expenses: | ||||
Personnel | 13,213,000 | 12,128,000 | 25,987,000 | 24,194,000 |
Building repairs and maintenance | 3,540,000 | 3,352,000 | 6,414,000 | 6,558,000 |
Real estate taxes and insurance | 14,822,000 | 12,702,000 | 29,189,000 | 24,783,000 |
Utilities | 6,300,000 | 5,888,000 | 12,290,000 | 11,198,000 |
Landscaping | 2,593,000 | 2,320,000 | 5,214,000 | 4,739,000 |
Other operating | 8,254,000 | 7,553,000 | 15,988,000 | 14,793,000 |
Depreciation and amortization | 29,772,000 | 27,415,000 | 59,506,000 | 53,572,000 |
Total property operating expenses | 78,494,000 | 71,358,000 | 154,588,000 | 139,837,000 |
Acquisition (credit) expenses | 489,000 | 389,000 | 499,000 | 409,000 |
Property management expenses | 4,282,000 | 4,961,000 | 9,060,000 | 9,885,000 |
General and administrative expenses | 2,410,000 | 2,816,000 | 5,300,000 | 5,845,000 |
Merger Related Expenses | 5,737,000 | 0 | 5,737,000 | 0 |
Income from continuing operations before non-operating items | 29,853,000 | 27,698,000 | 63,647,000 | 52,990,000 |
Interest and other non-property income | (5,000) | 84,000 | 13,000 | 198,000 |
Interest expense | (14,159,000) | (12,577,000) | (28,190,000) | (25,253,000) |
Gain on debt extinguishment | (1,000) | (15,000) | (62,000) | 5,000 |
Amortization of deferred financing costs | (763,000) | (753,000) | (1,528,000) | (1,409,000) |
Net casualty loss and other settlement proceeds | 438,000 | 0 | 454,000 | (9,000) |
Income from continuing operations before loss from real estate joint ventures | 15,363,000 | 14,434,000 | 34,334,000 | 26,519,000 |
Loss from real estate joint ventures | 48,000 | (69,000) | 102,000 | (100,000) |
Income from continuing operations | 15,411,000 | 14,365,000 | 34,436,000 | 26,419,000 |
Discontinued operations: | ||||
(Loss) income from discontinued operations before gain on sale | 721,000 | 1,105,000 | 1,414,000 | 2,160,000 |
Net casualty loss on insurance and other settlement proceeds on discontinued operations | (5,000) | (2,000) | (5,000) | (56,000) |
Gain on sale of discontinued operations | 31,780,000 | 12,953,000 | 31,780,000 | 22,382,000 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | 47,907,000 | 28,421,000 | 67,625,000 | 50,905,000 |
Net income attributable to noncontrolling interests | 160,000 | 135,000 | 319,000 | 283,000 |
Net income attributable to MAA | 47,747,000 | 28,286,000 | 67,306,000 | 50,622,000 |
Net income available for common shareholders | 47,747,000 | 28,286,000 | 67,306,000 | 50,622,000 |
Earnings per common share - basic: | ||||
Earnings Per Share, Basic and Diluted | $ 1.14 | $ 0.70 | $ 1.61 | $ 1.27 |
Dividends declared per common share | $ 0.6950 | $ 0.6600 | $ 1.3900 | $ 1.3200 |
Income from continuing operations available for common unitholders | $ 0.37 | $ 0.35 | $ 0.82 | $ 0.66 |
Loss on sale of non-depreciable assets | 0 | (3,000) | 0 | (3,000) |
Disposal Groups, Including Discontinued Operations, Name [Member]
|
||||
Operating revenues: | ||||
Rental revenues | 1,984,000 | 5,341,000 | 4,317,000 | 11,143,000 |
Other property revenues | 129,000 | 514,000 | 296,000 | 1,085,000 |
Total operating revenues | 2,113,000 | 5,855,000 | 4,613,000 | 12,228,000 |
Property operating expenses: | ||||
Total property operating expenses | 948,000 | 2,879,000 | 2,059,000 | 6,164,000 |
Interest expense | (73,000) | (330,000) | (154,000) | (705,000) |
Discontinued operations: | ||||
(Loss) income from discontinued operations before gain on sale | 1,414,000 | 2,160,000 | ||
Net casualty loss on insurance and other settlement proceeds on discontinued operations | (5,000) | (56,000) | ||
Gain on sale of discontinued operations | $ 31,780,000 | $ 22,382,000 |
Real Estate Acquisitions
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes To Financial Statements [Abstract] | |
Real Estate Acquisitions | Real Estate Acquisitions On May 1, 2013, MAALP purchased Greenwood Forest, a 316-unit apartment community located in Greenwood Forest (Houston), Texas. This property was previously a part of Mid-America Multifamily Fund I, LLC. On May 21, 2013, MAALP purchased Station Square at Cosner's Corner, a 260-unit apartment community located in Fredericksburg, Virginia. As part of this purchase, MAALP also acquired land for future development. |
Fair Value Disclosure of Financial Instruments (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes To Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis |
|
Consolidation and Basis of Presentation and Significant Accounting Policies (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes To Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Common Share |
|
Derivatives and Hedging Activities - Additional Information (Detail) (USD $)
|
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Derivative [Line Items] | ||||||
Derivative Instruments Not Designated as Hedging Instruments, Gain | $ (10,000) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax | (6,500,000) | (33,377,000) | (6,500,000) | (33,377,000) | (26,881,000) | (38,579,000) |
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax | 11,904,000 | (5,293,000) | ||||
Derivative Instruments Not Designated as Hedging Instruments, Loss | (9,000) | (3,000) | (33,000) | |||
Credit Risk Derivatives, description of contingent features | Certain of our derivative contracts contain a provision where if we default on any of our indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations. As of June 30, 2013, we had not breached the provisions of these agreements. If we had breached these provisions, we could have been required to settle our obligations under the agreements at their termination value of $8.5 million. | |||||
Derivative contracts, collateral | Certain of our derivative contracts are credit enhanced by either FNMA or Freddie Mac. These derivative contracts require that our credit enhancing party maintain credit ratings above a certain level. If our credit support providers were downgraded below Baa1 by Moody’s or BBB+ by Standard & Poor’s, or S&P, we may be required to either post 100 percent collateral or settle the obligations at their termination value of $12.5 million as of June 30, 2013. Both FNMA and Freddie Mac are currently rated Aaa by Moody’s and AA+ by S&P, and therefore, the provisions of this agreement have not been breached and no collateral has been posted related to these agreements as of June 30, 2013. | |||||
Credit Risk Related Contingent Features Termination Value | 12,500,000 | 12,500,000 | ||||
Other Comprehensive Income (Loss), Reclassification Adjustment on Derivatives Included in Net Income, Net of Tax | (8,477,000) | (10,495,000) | ||||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | 20,381,000 | 5,202,000 | ||||
Credit Default Option [Member]
|
||||||
Derivative [Line Items] | ||||||
Credit Risk Related Contingent Features Termination Value | 200,000 | 200,000 | ||||
Other Credit Enhancements
|
||||||
Derivative [Line Items] | ||||||
Credit Risk Related Contingent Features Termination Value | 8,500,000 | 8,500,000 | ||||
Termination
|
||||||
Derivative [Line Items] | ||||||
Fair Value of Credit Risk Derivatives | 11,900,000 | 11,900,000 | ||||
Interest Expense
|
||||||
Derivative [Line Items] | ||||||
Change in Fair Value of Derivatives, Ineffective portion | 23,000 | 23,000 | 26,000 | 33,000 | ||
Interest Expense | Cash Flow Hedges of Interest Rate Risk | Interest Rate Caps
|
||||||
Derivative [Line Items] | ||||||
Change in fair value of interest rate derivatives included in AOCI and expected to be reclassified in the next 12 months | 10,900,000 | |||||
net liability position [Member]
|
||||||
Derivative [Line Items] | ||||||
Credit Risk Related Contingent Features Termination Value | 12,800,000 | 12,800,000 | ||||
Not Designated as Hedging Instrument [Member] | Interest Rate Caps
|
||||||
Derivative [Line Items] | ||||||
Derivative, Number of Instruments Held | 11 | 11 | ||||
Notional Amount of Interest Rate Derivatives | 63,820,000 | 63,820,000 | ||||
Designated as Hedging Instrument [Member] | Interest Rate Caps
|
||||||
Derivative [Line Items] | ||||||
Derivative, Number of Instruments Held | 0 | 0 | ||||
Notional Amount of Interest Rate Derivatives | 205,180,000 | 205,180,000 | ||||
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member]
|
||||||
Derivative [Line Items] | ||||||
Derivative, Number of Instruments Held | 0 | 0 | ||||
Notional Amount of Interest Rate Derivatives | $ 584,000,000 | $ 584,000,000 |
Segment Information - Additional Information (Detail)
|
6 Months Ended |
---|---|
Jun. 30, 2013
Property
States
|
|
Segment Reporting Information [Line Items] | |
Number of owned or owned interests of apartment communities | 150 |
Number of states in which apartment units are located | 12 |
Percentage of Total Public Multifamily REIT Units | 1.00% |
Period properties owned and stabilized | 12 years |
Large Market Same Store [Member]
|
|
Segment Reporting Information [Line Items] | |
Apartment communities in reportable operating segments | communities in markets with a population of at least one million and at least 1% of the total public multifamily REIT units; and that we have owned and have been stabilized for at least a full 12 months and have not been classified as held for sale. |
Secondary Market Same Store [Member]
|
|
Segment Reporting Information [Line Items] | |
Apartment communities in reportable operating segments | communities in markets with populations of more than one million but less than one percent of the total public multifamily REIT units or in markets with a population of less than one million; and that we have owned and have been stabilized for at least a full 12 months and have not been classified as held for sale. |
Non Same Store And Other [Member]
|
|
Segment Reporting Information [Line Items] | |
Apartment communities in reportable operating segments | recent acquisitions, communities in development or lease-up and communities that have been identified for disposition. Also included in non same store communities are non multifamily activities, which represent less than 1% of our portfolio. |
Fair Values of Derivative Instruments on Condensed Consolidated Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives, Fair Value | $ 10,626 | $ 245 |
Derivative financial instruments, Liability | 11,907 | 21,423 |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value | 62 | 43 |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | 0 | 0 |
Other assets
|
||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives, Fair Value | 10,626 | 245 |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value | 62 | 43 |
Interest Rate Swap [Member]
|
||
Derivatives, Fair Value [Line Items] | ||
Derivative financial instruments, Liability | 11,907 | 21,423 |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | $ 0 | $ 0 |
Assets for Reportable Segment (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 2,620,720 | $ 2,529,871 |
Large Market Same Store
|
||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 1,187,218 | 1,108,827 |
Secondary Market Same Store
|
||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 695,113 | 654,315 |
Non-Same Store and Other
|
||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 678,361 | 728,209 |
Corporate assets
|
||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 60,028 | $ 38,520 |
Fair Value Disclosure of Financial Instruments - Additional Information (Detail) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes Payable | $ 1,671,442,000 | $ 1,653,646,000 |
Fixed Rate Debt
|
||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes Payable Excluding Interest Rate Swaps and Cap Agreements | 748,759,000 | 732,382,000 |
Notes Payable, fair value | 783,800,000 | 777,847,000 |
Variable Rate Debt
|
||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes Payable Excluding Interest Rate Swaps and Cap Agreements | 922,683,000 | 921,265,000 |
Notes Payable, fair value | $ 856,688,000 | $ 850,581,000 |
Equity
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes To Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | Total capital and its components for the six-month periods ended June 30, 2013 and 2012 were as follows (dollars in thousands, except per unit data):
|
Discontinued Operations
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes To Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | Discontinued Operations The following properties have been classified as discontinued operations in the Condensed Consolidated Statements of Operations for the three- and six-month periods ended June 30, 2013 and 2012:
The following is a summary of discontinued operations for the three- and six-month periods ended June 30, 2013 and 2012, (dollars in thousands):
|
Segment Information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes To Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information As of June 30, 2013, MAALP owned or had an ownership interest in 150 multifamily apartment communities in 12 different states from which it derived all significant sources of earnings and operating cash flows. Senior management evaluates performance and determines resource allocations by reviewing apartment communities individually and in the following reportable operating segments:
On the first day of each calendar year, MAALP determines the composition of our same store operating segments for that year as well as adjusting the previous year, which allows MAALP to evaluate full period-over-period operating comparisons. Properties in development or lease-up will be added to the same store portfolio on the first day of the calendar year after they have been owned and stabilized for at least a full 12 months. Communities are considered stabilized after achieving 90% occupancy for 90 days. Communities that have been identified for disposition are excluded from our same store profits. A property becomes stabilized when it reaches 90% occupancy for at least 90 days. MAALP utilizes net operating income, or NOI, in evaluating the performance of the segments. Total NOI represents total property revenues less total property operating expenses, excluding depreciation and amortization, for all properties held during the period regardless of their status as held for sale. MAALP believes NOI is a helpful tool in evaluating the operating performance of its segments because it measures the core operations of property performance by excluding partnership level expenses and other items not related to property operating performance. Revenues and NOI for each reportable segment for the three- and six-month periods ended June 30, 2013 and 2012 were as follows (dollars in thousands):
Assets for each reportable segment as of June 30, 2013 and December 31, 2012, were as follows (dollars in thousands):
|
Real Estate Acquisitions - Additional Information (Detail)
|
Jun. 30, 2013
|
---|---|
Business Acquisition [Line Items] | |
Number of Units in Real Estate Property | 44,219 |
Greenwood Forest [Member]
|
|
Business Acquisition [Line Items] | |
Number of Units in Real Estate Property | 316 |
Station Square at Cosner's Corner [Member] [Member]
|
|
Business Acquisition [Line Items] | |
Number of Units in Real Estate Property | 260 |
Debt Structure (Detail) (USD $)
|
6 Months Ended | 6 Months Ended | 6 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2013
Tax Free Credit Facility [Member]
|
Jun. 30, 2013
Unsecured Debt [Member]
|
Jun. 30, 2013
Secured Debt [Member]
|
Jun. 30, 2013
Unsecured Debt [Member]
|
Jun. 30, 2013
Fixed Rate Debt
Unsecured Debt [Member]
|
Jun. 30, 2013
Fixed Rate Debt
Term Fixed Loan With Swaps [Member]
Unsecured Debt [Member]
|
Jun. 30, 2013
Fixed Rate Debt
Secured Debt [Member]
|
Jun. 30, 2013
Variable Rate Debt
Unsecured Debt [Member]
|
Aug. 02, 2013
Variable Rate Debt
Unsecured Debt [Member]
|
Jun. 30, 2013
Variable Rate Debt
Secured Debt [Member]
|
|
Debt Instrument [Line Items] | ||||||||||||
Unsecured notes payable | $ 585,000,000 | $ 483,000,000 | ||||||||||
Total Outstanding Debt | $ 1,671,442,000 | $ 1,653,646,000 | $ 20,200,000 | $ 1,086,442,000 | $ 585,000,000 | $ 150,000,000 | $ 722,759,000 | $ 125,000,000 | $ 500,000,000 | $ 363,683,000 | ||
Effective Rate | 3.50% | 3.30% | 2.40% | 1.40% | ||||||||
Contract Maturity | May 18, 2018 | Mar. 20, 2019 | Mar. 01, 2017 | Nov. 01, 2015 |
3II;FAE