XML 50 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Borrowings (Tables)
12 Months Ended
Dec. 31, 2012
Borrowings [Abstract]  
Indebtedness
The following table summarizes MAA’s indebtedness at December 31, 2012, (dollars in thousands): 

 
Borrowed
Balance
 
Effective
Rate
 
Contract
Maturity
Fixed Rate Secured Debt
 

 
 

 
 
Individual property mortgages
$
372,382

 
4.8
%
 
8/29/2019
FNMA conventional credit facilities
50,000

 
4.7
%
 
3/31/2017
Credit facility balances managed with interest rate swaps
 
 
 
 
 
LIBOR-based interest rate swaps
409,000

 
5.3
%
 
2/3/2014
Total fixed rate secured debt
831,382

 
5.0
%
 
10/10/2016
 
 
 
 
 
 
Variable Rate Secured Debt (1)
 
 
 
 
 
FNMA conventional credit facilities
189,721

 
0.8
%
 
4/20/2016
FNMA tax-free credit facilities
90,298

 
0.9
%
 
7/23/2031
Freddie Mac credit facilities
64,247

 
0.7
%
 
7/1/2014
Freddie Mac mortgage
15,200

 
3.6
%
 
12/10/2015
Total variable rate secured debt
359,466

 
0.9
%
 
10/18/2019
 
 
 
 
 
 
Total Secured Debt
$
1,190,848

 
3.8
%
 
9/8/2017
 
 
 
 
 
 
Unsecured Debt
 
 
 
 
 
Variable rate credit facility
23,000

 
1.5
%
 
11/1/2015
Term loan fixed with swaps
150,000

 
2.4
%
 
3/1/2017
Fixed rate senior private placement bonds
310,000

 
4.5
%
 
7/27/2021
Total Unsecured Debt
$
483,000

 
3.7
%
 
12/5/2019
 
 
 
 
 
 
Total Outstanding Debt
$
1,673,848

 
3.8
%
 
5/2/2018
 
(1) Includes capped balances
Interest Rate Ranges, Maturity and Balance of Indebtedness
The following table summarizes interest rate ranges and maturity of MAA’s indebtedness at December 31, 2012 and the balance of MAA’s indebtedness at December 31, 2011 (dollars in millions):
 
 
 
At December 31, 2012
 
 
 
 
Actual
Interest
Rates
 
Current Average
Interest
Rate
 
Maturity
 
Balance
 
Balance at
December 31,
2011
Fixed Rate:
 
 
 
 
 
 
 
 

 
 

Taxable Secured
 
3.51 - 6.21%
 
4.82%
 
2014-2035
 
$
422.4

 
$
403.0

Unsecured
 
3.15 - 5.57%
 
4.51%
 
2017-2024
 
310.0

 
135.0

Interest rate swaps
 
4.38 - 6.63%
 
5.57%
 
2013-2017
 
559.0

 
576.8

 
 
 
 
 
 
 
 
$
1,291.4

 
$
1,114.8

Variable Rate: (1)
 
 
 
 
 
 
 
 

 
 

Taxable
 
0.66 - 1.13%
 
0.73%
 
2013-2033
 
70.9

 
264.3

Interest rate caps
 
0.72 - 0.94%
 
0.86%
 
2013-2033
 
288.5

 
270.7

Unsecured
 
1.46%
 
1.46%
 
2015
 
23.0

 

 
 
 
 
 
 
 
 
$
382.4

 
$
535.0

 
 
 
 
 
 
 
 
$
1,673.8

 
$
1,649.8

(1)
Amounts are adjusted to reflect interest rate swap and cap agreements in effect at December 31, 2012, and 2011, respectively which results in MAA paying fixed interest payments over the terms of the interest rate swaps and on changes in interest rates above the strike rate of the cap. Rates and maturities for capped balances are for the underlying debt, unless the strike rate has been reached.

Scheduled Principal Repayments on Borrowings
The following table includes scheduled principal repayments on the borrowings at December 31, 2012, as well as the amortization of the fair market value of debt assumed (dollars in thousands): 

Year
Amortization
 
Maturities
 
Total
2013
$
5,217

 
$
1,486

 
$
6,703

2014
4,868

 
369,413

 
374,281

2015
4,493

 
193,936

 
198,429

2016
5,138

 
82,953

 
88,091

2017
6,966

 
155,478

 
162,444

Thereafter
15,701

 
828,199

 
843,900

 
$
42,383

 
$
1,631,465

 
$
1,673,848