XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement Of Shareholders' Equity - USD ($)
Total
Common OP units
Series K preferred OP units
Total Equity
Total Equity
Common OP units
Total Equity
Series K preferred OP units
Temporary Equity
Temporary Equity
Common OP units
Temporary Equity
Series K preferred OP units
Total Stockholders' Equity
Total Stockholders' Equity
Common OP units
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Common OP units
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income / (Loss)
Non-controlling Interests
Non-controlling Interests
Common OP units
Beginning balance at Dec. 31, 2021             $ 288,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units         $ 0                 $ 700,000       $ (700,000)
Share-based compensation - amortization and forfeitures       $ 9,800,000           $ 9,800,000     $ 9,700,000   $ 100,000      
Issuance of stock and units       2,600,000           2,600,000     (200,000)       $ 2,800,000  
Net income / (loss)             (3,100,000)                      
Distributions             (2,100,000)                      
Temporary Equity, Accretion of Interest       (100,000)     (200,000)     100,000         100,000      
Ending balance at Mar. 31, 2022             283,900,000                      
Beginning balance (in shares) at Dec. 31, 2021                       116,000,000.0            
Beginning Balance at Dec. 31, 2021       7,019,500,000           6,730,600,000   $ 1,200,000 8,175,600,000   (1,556,000,000) $ 3,100,000 106,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       300,000            
Issuance of stock and units       2,600,000           2,600,000     (200,000)       2,800,000  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)                       (100,000)            
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (16,400,000)           (16,400,000)     (16,400,000)          
Conversion of OP units         0                 700,000       (700,000)
Share-based compensation - amortization and forfeitures       9,800,000           9,800,000     9,700,000   100,000      
Other comprehensive income       23,900,000           23,900,000           22,800,000 1,100,000  
Net income / (loss)       1,500,000           4,600,000         3,700,000   900,000  
Distributions       (107,500,000)           (105,400,000)         (102,300,000)   (3,100,000)  
Ending balance (in shares) at Mar. 31, 2022                       116,200,000            
Ending Balance at Mar. 31, 2022       6,933,500,000           6,649,600,000   $ 1,200,000 8,169,400,000   (1,654,600,000) 25,900,000 107,700,000  
Beginning balance at Dec. 31, 2021             288,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities $ (9,800,000)                                  
Ending balance at Sep. 30, 2022             206,800,000                      
Beginning balance (in shares) at Dec. 31, 2021                       116,000,000.0            
Beginning Balance at Dec. 31, 2021       7,019,500,000           6,730,600,000   $ 1,200,000 8,175,600,000   (1,556,000,000) 3,100,000 106,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities (9,800,000)                                  
Net income / (loss) 237,300,000                                  
Ending balance (in shares) at Sep. 30, 2022                       123,900,000            
Ending Balance at Sep. 30, 2022       8,130,000,000           7,923,200,000   $ 1,200,000 9,536,400,000   (1,628,900,000) (69,900,000) 84,400,000  
Beginning balance at Mar. 31, 2022             283,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities       9,700,000     9,700,000                      
Other redeemable noncontrolling interests             100,000                      
Share-based compensation - amortization and forfeitures       9,200,000           9,200,000     9,100,000   100,000      
Issuance of stock and units       971,300,000           971,300,000     968,600,000       2,700,000  
Net income / (loss)             1,500,000                      
Distributions             (2,000,000.0)                      
Temporary Equity, Accretion of Interest       100,000     (100,000)     200,000         200,000      
Ending balance at Jun. 30, 2022             293,300,000                      
Beginning balance (in shares) at Mar. 31, 2022                       116,200,000            
Beginning Balance at Mar. 31, 2022       6,933,500,000           6,649,600,000   $ 1,200,000 8,169,400,000   (1,654,600,000) 25,900,000 107,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       5,500,000            
Issuance of stock and units       971,300,000           971,300,000     968,600,000       2,700,000  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)                       (100,000)            
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (1,200,000)           (1,200,000)     (1,200,000)          
Issuance of third party equity interests in consolidated entities       9,700,000     9,700,000                      
Other redeemable noncontrolling interests       0           (100,000)         (100,000)      
Acquisition of third party equity interest in consolidated entities       (3,300,000)           (3,300,000)     13,200,000       (16,500,000)  
Share-based compensation - amortization and forfeitures       9,200,000           9,200,000     9,100,000   100,000      
Other comprehensive income       (56,700,000)           (56,700,000)           (54,200,000) (2,500,000)  
Net income / (loss)       81,300,000           79,800,000         77,100,000   2,700,000  
Distributions       (112,200,000)           (110,200,000)         (107,000,000.0)   (3,200,000)  
Ending balance (in shares) at Jun. 30, 2022                       121,600,000            
Ending Balance at Jun. 30, 2022       7,831,500,000           7,538,200,000   $ 1,200,000 9,159,100,000   (1,684,700,000) (28,300,000) 90,900,000  
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units         0     $ (92,600,000)     $ 92,600,000     95,000,000.0       (2,400,000)
Share-based compensation - amortization and forfeitures       9,300,000           9,300,000     9,300,000          
Issuance of stock and units 275,300,000     275,300,000                 275,300,000          
Net income / (loss)             7,100,000                      
Distributions             (1,200,000)                      
Temporary Equity, Accretion of Interest       100,000     (200,000)     300,000         300,000      
Ending balance at Sep. 30, 2022             206,800,000                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       1,500,000            
Issuance of stock and units 275,300,000     275,300,000                 275,300,000          
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (800,000)           (800,000)     800,000          
Conversion of OP units (in shares)                       800,000            
Conversion of OP units         0     (92,600,000)     92,600,000     95,000,000.0       (2,400,000)
Acquisition of third party equity interest in consolidated entities       (5,600,000)           (5,600,000)     (1,500,000)       (4,100,000)  
Share-based compensation - amortization and forfeitures       9,300,000           9,300,000     9,300,000          
Other comprehensive income       (43,300,000)           (43,300,000)           (41,600,000) (1,700,000)  
Net income / (loss) 162,600,000     177,000,000.0           169,900,000         165,100,000   4,800,000  
Distributions (112,100,000)     (113,300,000)                     (109,000,000.0)   (3,100,000)  
Ending balance (in shares) at Sep. 30, 2022                       123,900,000            
Ending Balance at Sep. 30, 2022       8,130,000,000           7,923,200,000   $ 1,200,000 9,536,400,000   (1,628,900,000) (69,900,000) 84,400,000  
Beginning balance at Dec. 31, 2022     $ 0       202,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units       7,300,000           7,300,000     7,300,000          
Issuance of third party equity interests in consolidated entities       1,700,000     1,700,000                      
Share-based compensation - amortization and forfeitures       10,400,000           10,400,000     10,400,000          
Issuance of stock and units       4,400,000   $ 100,000,000.0     $ 100,000,000.0 4,400,000             4,400,000  
Net income / (loss)             (4,400,000)                      
Distributions             (1,600,000)                      
Temporary Equity, Accretion of Interest       0     (300,000)     300,000         300,000      
Ending balance at Mar. 31, 2023             298,900,000                      
Beginning balance (in shares) at Dec. 31, 2022                       124,000,000.0            
Beginning Balance at Dec. 31, 2022 7,888,500,000     8,091,400,000           7,888,500,000   $ 1,200,000 9,549,700,000   (1,731,200,000) (9,900,000) 78,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       400,000            
Issuance of stock and units       4,400,000   100,000,000.0     100,000,000.0 4,400,000             4,400,000  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)                       (100,000)            
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (11,000,000.0)           (11,000,000.0)     (11,000,000.0)          
Conversion of OP units (in shares)                       100,000            
Conversion of OP units       7,300,000           7,300,000     7,300,000          
Issuance of third party equity interests in consolidated entities       1,700,000     1,700,000                      
Share-based compensation - amortization and forfeitures       10,400,000           10,400,000     10,400,000          
Other comprehensive income       18,200,000           18,200,000           17,600,000 600,000  
Net income / (loss)       (32,900,000)           (28,500,000)         (27,700,000)   (800,000)  
Distributions       (120,500,000)           (118,900,000)         (115,800,000)   (3,100,000)  
Ending balance (in shares) at Mar. 31, 2023                       124,400,000            
Ending Balance at Mar. 31, 2023       8,069,000,000           7,770,100,000   $ 1,200,000 9,556,400,000   (1,875,000,000) 7,700,000 79,800,000  
Beginning balance at Dec. 31, 2022     0       202,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities (1,900,000)                                  
Distributions     (0.040)                              
Ending balance at Sep. 30, 2023     99,700,000       304,500,000                      
Beginning balance (in shares) at Dec. 31, 2022                       124,000,000.0            
Beginning Balance at Dec. 31, 2022 7,888,500,000     8,091,400,000           7,888,500,000   $ 1,200,000 9,549,700,000   (1,731,200,000) (9,900,000) 78,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities (1,900,000)                                  
Net income / (loss) $ 222,800,000                                  
Ending balance (in shares) at Sep. 30, 2023 3,260,628 2,632,368                   124,400,000            
Ending Balance at Sep. 30, 2023 $ 7,835,800,000     8,140,300,000           7,835,800,000   $ 1,200,000 9,581,600,000   (1,848,200,000) 5,200,000 96,000,000.0  
Beginning balance at Mar. 31, 2023             298,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units         0     (2,000,000.0)     2,000,000.0     2,100,000       (100,000)
Issuance of third party equity interests in consolidated entities       200,000     200,000                      
Other redeemable noncontrolling interests             100,000                      
Share-based compensation - amortization and forfeitures       10,500,000           10,500,000     10,300,000   200,000      
Issuance of stock and units       (200,000)   600,000     600,000 (200,000)     (200,000)       0  
Net income / (loss)             1,900,000                      
Distributions             (2,300,000)                      
Temporary Equity, Accretion of Interest       0     (700,000)     700,000         700,000      
Ending balance at Jun. 30, 2023             298,100,000                      
Beginning balance (in shares) at Mar. 31, 2023                       124,400,000            
Beginning Balance at Mar. 31, 2023       8,069,000,000           7,770,100,000   $ 1,200,000 9,556,400,000   (1,875,000,000) 7,700,000 79,800,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units       (200,000)   $ 600,000     $ 600,000 (200,000)     (200,000)       0  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (1,100,000)           (1,100,000)     (1,100,000)          
Conversion of OP units         $ 0     $ (2,000,000.0)     $ 2,000,000.0     $ 2,100,000       $ (100,000)
Issuance of third party equity interests in consolidated entities       200,000     200,000                      
Other redeemable noncontrolling interests       0           (100,000)         (100,000)      
Share-based compensation - amortization and forfeitures       10,500,000           10,500,000     10,300,000   200,000      
Other comprehensive income       31,200,000           31,200,000           29,900,000 1,300,000  
Net income / (loss)       97,500,000           95,600,000         93,100,000   2,500,000  
Distributions       (121,100,000)           (118,800,000)         (115,700,000)   (3,100,000)  
Ending balance (in shares) at Jun. 30, 2023                       124,400,000            
Ending Balance at Jun. 30, 2023       8,086,600,000           7,788,500,000   $ 1,200,000 9,567,500,000   (1,898,200,000) 37,600,000 80,400,000  
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units       2,300,000     (1,200,000)     3,500,000     3,900,000       (400,000)  
Share-based compensation - amortization and forfeitures       10,400,000           10,400,000     10,400,000          
Issuance of stock and units       15,900,000           15,900,000     (100,000)       16,000,000.0  
Net income / (loss)             9,400,000                      
Distributions             (2,500,000)                      
Temporary Equity, Accretion of Interest       0     700,000     (700,000)         (700,000)      
Ending balance at Sep. 30, 2023     $ 99,700,000       304,500,000                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units       15,900,000           15,900,000     (100,000)       16,000,000.0  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (100,000)           (100,000)     100,000          
Conversion of OP units       2,300,000     $ (1,200,000)     3,500,000     3,900,000       (400,000)  
Share-based compensation - amortization and forfeitures       10,400,000           10,400,000     10,400,000          
Other comprehensive income       (33,700,000)           (33,700,000)           (32,400,000) (1,300,000)  
Net income / (loss) $ 163,100,000     180,400,000           171,000,000.0         166,400,000   4,600,000  
Distributions       (121,500,000)           (119,000,000.0)         (115,700,000)   (3,300,000)  
Ending balance (in shares) at Sep. 30, 2023 3,260,628 2,632,368                   124,400,000            
Ending Balance at Sep. 30, 2023 $ 7,835,800,000     $ 8,140,300,000           $ 7,835,800,000   $ 1,200,000 $ 9,581,600,000   $ (1,848,200,000) $ 5,200,000 $ 96,000,000.0