XML 75 R64.htm IDEA: XBRL DOCUMENT v3.23.2
Debt and Line of Credit- Narrative (Details)
$ / shares in Units, £ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 07, 2022
USD ($)
extensionOption
Rate
Oct. 31, 2019
USD ($)
Rate
Jun. 30, 2018
USD ($)
Jun. 30, 2023
USD ($)
site
property
$ / shares
Rate
Mar. 31, 2023
property
Dec. 31, 2022
USD ($)
site
Sep. 30, 2022
Jun. 30, 2022
USD ($)
Mar. 31, 2020
shares
Jun. 30, 2023
USD ($)
site
property
shares
$ / shares
Rate
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
site
Rate
Mar. 31, 2022
USD ($)
Mar. 31, 2022
GBP (£)
Jun. 14, 2021
USD ($)
Debt Instrument [Line Items]                              
Loan Amount       $ 3,400,000,000           $ 3,400,000,000          
Sites, Wet Slips and Dry Storage Spaces | site       92   24,347       92   24,347      
Loss on extinguishment of debt       $ 0       $ 100,000   $ 0 $ 400,000        
Term (in years)             25 years                
Margin adjustments | Rate       0.01%           0.01%          
Preferred rate of return     6.00%                        
Convertible units to shares (in shares) | shares                   988,819          
Average closing price of units (in dollars per share)                   $ 12,100,000 $ 17,600,000        
Minimum                              
Debt Instrument [Line Items]                              
Term (in years)         7 years 4 years                  
Maximum                              
Debt Instrument [Line Items]                              
Term (in years)         10 years 7 years                  
Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit and other       $ 2,002,900,000   $ 2,130,600,000       2,002,900,000   $ 2,130,600,000      
Long-term debt       1,100,000,000   1,100,000,000       1,100,000,000   1,100,000,000      
Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit, borrowing capacity $ 4,200,000,000                            
Line of credit, additional borrowing capacity $ 800,000,000                            
Number of credit facility extension options | extensionOption 2                            
Extension period for credit facility extension option 6 months                            
Revolving Credit Facility | Minimum                              
Debt Instrument [Line Items]                              
Basis points | Rate 0.725%                            
Revolving Credit Facility | Maximum                              
Debt Instrument [Line Items]                              
Basis points | Rate 1.60%                            
Collateralized Mortgage Backed Securities                              
Debt Instrument [Line Items]                              
Number of properties jointly secured | property         1                    
Net book value       2,700,000,000           2,700,000,000          
Revolving Loan | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit and other       884,800,000   1,100,000,000       $ 884,800,000   1,100,000,000      
Revolving Loan | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit, additional borrowing capacity                             $ 1,000,000,000
Current borrowing capacity $ 3,050,000,000.00                           $ 2,000,000,000
Basis points | Rate                   0.85%          
Term Loan | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit, borrowing capacity       500,000,000           $ 500,000,000          
Line of credit and other   $ 58,000,000                          
Term (in years)   4 years                          
Term Loan | Unsecured Term Loan Facility                              
Debt Instrument [Line Items]                              
Long-term debt       11,700,000   19,800,000       $ 11,700,000   $ 19,800,000      
Term Loan | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Current borrowing capacity $ 1,150,000,000                            
Basis points | Rate                   0.95%          
Term Loan Adjustment | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Basis points | Rate                   0.04%   0.01%      
Line of Credit and Other Debt                              
Debt Instrument [Line Items]                              
Outstanding letters of credit       16,700,000   2,600,000       $ 16,700,000   $ 2,600,000      
Line of Credit and Other Debt | Term Loan | Eurodollar                              
Debt Instrument [Line Items]                              
Basis points                   0.95%          
Line of Credit and Other Debt | Term Loan | Minimum | Eurodollar                              
Debt Instrument [Line Items]                              
Basis points | Rate                   0.80%          
Fixed Interest Rate | Rate   1.20%                          
Line of Credit and Other Debt | Term Loan | Maximum | Eurodollar                              
Debt Instrument [Line Items]                              
Basis points | Rate                   1.60%          
Fixed Interest Rate | Rate   2.05%                          
Bridge Loan                              
Debt Instrument [Line Items]                              
Principal Amount                         $ 1,200,000,000 £ 950.0  
Loss on extinguishment of debt                       (300,000)      
Preferred equity - Sun NG Resorts - mandatorily redeemable                              
Debt Instrument [Line Items]                              
Mandatorily redeemable preferred equity     $ 35,300,000                        
Term     7 years                        
Preferred OP units - mandatorily redeemable       35,200,000   35,200,000       $ 35,200,000   35,200,000      
Preferred OP units - mandatorily redeemable                              
Debt Instrument [Line Items]                              
Preferred OP units - mandatorily redeemable       26,700,000   34,000,000.0       $ 26,700,000   34,000,000.0      
Convertible units to shares (in shares) | shares                 270,000            
Preferred distribution rate | Rate                   6.50%          
Preferred OP units - mandatorily redeemable | Convertible debt - Aspen Preferred OP Units January 2024 [Member]                              
Debt Instrument [Line Items]                              
Principal Amount       $ 26,700,000   $ 34,000,000       $ 26,700,000   $ 34,000,000      
Convertible units to shares (in shares) | shares                   323,271          
Average closing price of shares (in dollars per share) | $ / shares       $ 68.00           $ 68.00          
Shares converted (in shares) | shares                   0.397          
Average closing price of units (in dollars per share)                   $ 27.00          
Percentage of overage closing price | Rate                   25.00%          
Preferred distribution rate | Rate                   3.80%          
Properties Securing Debt | Collateralized Mortgage Backed Securities                              
Debt Instrument [Line Items]                              
Number of properties jointly secured | property       154           154          
Sites, Wet Slips and Dry Storage Spaces | site       61,629           61,629