XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement Of Shareholders' Equity - USD ($)
Total
Common OP units
Series K preferred OP units
Total Equity
Total Equity
Common OP units
Total Equity
Series K preferred OP units
Temporary Equity
Temporary Equity
Common OP units
Temporary Equity
Series K preferred OP units
Total Stockholders' Equity
Total Stockholders' Equity
Common OP units
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Common OP units
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income / (Loss)
Non-controlling Interests
Non-controlling Interests
Common OP units
Beginning balance at Dec. 31, 2021             $ 288,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units         $ 0                 $ 700,000       $ (700,000)
Share-based compensation - amortization and forfeitures       $ 9,800,000           $ 9,800,000     $ 9,700,000   $ 100,000      
Issuance of stock and units       2,600,000           2,600,000     (200,000)       $ 2,800,000  
Net income / (loss)             (3,100,000)                      
Distributions             (2,100,000)                      
OP Units accretion       100,000     200,000     (100,000)         (100,000)      
Ending balance at Mar. 31, 2022             283,900,000                      
Beginning balance (in shares) at Dec. 31, 2021                       116,000,000.0            
Beginning Balance at Dec. 31, 2021       7,019,500,000           6,730,600,000   $ 1,200,000 8,175,600,000   (1,556,000,000) $ 3,100,000 106,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       300,000            
Issuance of stock and units       2,600,000           2,600,000     (200,000)       2,800,000  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)                       (100,000)            
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (16,400,000)           (16,400,000)     (16,400,000)          
Conversion of OP units         0                 700,000       (700,000)
Share-based compensation - amortization and forfeitures       9,800,000           9,800,000     9,700,000   100,000      
Other comprehensive income       23,900,000           23,900,000           22,800,000 1,100,000  
Net income / (loss)       1,500,000           4,600,000         3,700,000   900,000  
Distributions       (107,500,000)           (105,400,000)         (102,300,000)   (3,100,000)  
OP Units accretion       100,000     200,000     (100,000)         (100,000)      
Ending balance (in shares) at Mar. 31, 2022                       116,200,000            
Ending Balance at Mar. 31, 2022       6,933,500,000           6,649,600,000   $ 1,200,000 8,169,400,000   (1,654,600,000) 25,900,000 107,700,000  
Beginning balance at Dec. 31, 2021             288,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities $ (9,800,000)                                  
Ending balance at Jun. 30, 2022             293,300,000                      
Beginning balance (in shares) at Dec. 31, 2021                       116,000,000.0            
Beginning Balance at Dec. 31, 2021       7,019,500,000           6,730,600,000   $ 1,200,000 8,175,600,000   (1,556,000,000) 3,100,000 106,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities (9,800,000)                                  
Net income / (loss) 74,700,000                                  
Ending balance (in shares) at Jun. 30, 2022                       121,600,000            
Ending Balance at Jun. 30, 2022       7,831,500,000           7,538,200,000   $ 1,200,000 9,159,100,000   (1,684,700,000) (28,300,000) 90,900,000  
Beginning balance at Mar. 31, 2022             283,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities       9,700,000     9,700,000                      
Other redeemable noncontrolling interests             100,000                      
Share-based compensation - amortization and forfeitures       9,200,000           9,200,000     9,100,000   100,000      
Issuance of stock and units       971,300,000           971,300,000     968,600,000       2,700,000  
Net income / (loss)             1,500,000                      
Distributions             (2,000,000.0)                      
OP Units accretion       (100,000)     100,000     (200,000)         (200,000)      
Ending balance at Jun. 30, 2022             293,300,000                      
Beginning balance (in shares) at Mar. 31, 2022                       116,200,000            
Beginning Balance at Mar. 31, 2022       6,933,500,000           6,649,600,000   $ 1,200,000 8,169,400,000   (1,654,600,000) 25,900,000 107,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       5,500,000            
Issuance of stock and units       971,300,000           971,300,000     968,600,000       2,700,000  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)                       (100,000)            
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (1,200,000)           (1,200,000)     (1,200,000)          
Issuance of third party equity interests in consolidated entities       9,700,000     9,700,000                      
Share-based compensation - amortization and forfeitures       9,200,000           9,200,000     9,100,000   100,000      
Other redeemable noncontrolling interests       0           (100,000)         (100,000)      
Acquisition of third party equity interest in consolidated entities       (3,300,000)           (3,300,000)     13,200,000       (16,500,000)  
Other comprehensive income       (56,700,000)           (56,700,000)           (54,200,000) (2,500,000)  
Net income / (loss) 74,000,000.0     81,300,000           79,800,000         77,100,000   2,700,000  
Distributions       (112,200,000)           (110,200,000)         (107,000,000.0)   (3,200,000)  
OP Units accretion       (100,000)     100,000     (200,000)         (200,000)      
Ending balance (in shares) at Jun. 30, 2022                       121,600,000            
Ending Balance at Jun. 30, 2022       7,831,500,000           7,538,200,000   $ 1,200,000 9,159,100,000   (1,684,700,000) (28,300,000) 90,900,000  
Beginning balance at Dec. 31, 2022     $ 0       202,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units       7,300,000           7,300,000     7,300,000          
Issuance of third party equity interests in consolidated entities       1,700,000     1,700,000                      
Share-based compensation - amortization and forfeitures       10,400,000           10,400,000     10,400,000          
Issuance of stock and units       4,400,000   $ 100,000,000.0     $ 100,000,000.0 4,400,000             4,400,000  
Net income / (loss)             (4,400,000)                      
Distributions             (1,600,000)                      
OP Units accretion       0     300,000     (300,000)         (300,000)      
Ending balance at Mar. 31, 2023             298,900,000                      
Beginning balance (in shares) at Dec. 31, 2022                       124,000,000.0            
Beginning Balance at Dec. 31, 2022 7,888,500,000     8,091,400,000           7,888,500,000   $ 1,200,000 9,549,700,000   (1,731,200,000) (9,900,000) 78,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units (in shares)                       400,000            
Issuance of stock and units       4,400,000   100,000,000.0     100,000,000.0 4,400,000             4,400,000  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)                       (100,000)            
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (11,000,000.0)           (11,000,000.0)     (11,000,000.0)          
Conversion of OP units (in shares)                       100,000            
Conversion of OP units       7,300,000           7,300,000     7,300,000          
Issuance of third party equity interests in consolidated entities       1,700,000     1,700,000                      
Share-based compensation - amortization and forfeitures       10,400,000           10,400,000     10,400,000          
Other comprehensive income       18,200,000           18,200,000           17,600,000 600,000  
Net income / (loss)       (32,900,000)           (28,500,000)         (27,700,000)   (800,000)  
Distributions       (120,500,000)           (118,900,000)         (115,800,000)   (3,100,000)  
OP Units accretion       0     300,000     (300,000)         (300,000)      
Ending balance (in shares) at Mar. 31, 2023                       124,400,000            
Ending Balance at Mar. 31, 2023       8,069,000,000           7,770,100,000   $ 1,200,000 9,556,400,000   (1,875,000,000) 7,700,000 79,800,000  
Beginning balance at Dec. 31, 2022     0       202,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities (1,900,000)                                  
Distributions     (0.040)                              
Ending balance at Jun. 30, 2023     99,900,000       298,100,000                      
Beginning balance (in shares) at Dec. 31, 2022                       124,000,000.0            
Beginning Balance at Dec. 31, 2022 7,888,500,000     8,091,400,000           7,888,500,000   $ 1,200,000 9,549,700,000   (1,731,200,000) (9,900,000) 78,700,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of third party equity interests in consolidated entities (1,900,000)                                  
Net income / (loss) $ 59,700,000                                  
Ending balance (in shares) at Jun. 30, 2023 3,080,054 2,446,381                   124,400,000            
Ending Balance at Jun. 30, 2023 $ 7,788,500,000     8,086,600,000           7,788,500,000   $ 1,200,000 9,567,500,000   (1,898,200,000) 37,600,000 80,400,000  
Beginning balance at Mar. 31, 2023             298,900,000                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Conversion of OP units         0     $ (2,000,000.0)     $ 2,000,000.0     2,100,000       (100,000)
Issuance of third party equity interests in consolidated entities       200,000     200,000                      
Other redeemable noncontrolling interests             100,000                      
Share-based compensation - amortization and forfeitures       10,500,000           10,500,000     10,300,000   200,000      
Issuance of stock and units       (200,000)   600,000     600,000 (200,000)     (200,000)       0  
Net income / (loss)             1,900,000                      
Distributions             (2,300,000)                      
OP Units accretion       0     700,000     (700,000)         (700,000)      
Ending balance at Jun. 30, 2023     $ 99,900,000       298,100,000                      
Beginning balance (in shares) at Mar. 31, 2023                       124,400,000            
Beginning Balance at Mar. 31, 2023       8,069,000,000           7,770,100,000   $ 1,200,000 9,556,400,000   (1,875,000,000) 7,700,000 79,800,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of stock and units       (200,000)   $ 600,000     $ 600,000 (200,000)     (200,000)       0  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards       (1,100,000)           (1,100,000)     (1,100,000)          
Conversion of OP units         $ 0     $ (2,000,000.0)     $ 2,000,000.0     $ 2,100,000       $ (100,000)
Issuance of third party equity interests in consolidated entities       200,000     200,000                      
Share-based compensation - amortization and forfeitures       10,500,000           10,500,000     10,300,000   200,000      
Other redeemable noncontrolling interests       0           (100,000)         (100,000)      
Other comprehensive income       31,200,000           31,200,000           29,900,000 1,300,000  
Net income / (loss) $ 89,800,000     97,500,000           95,600,000         93,100,000   2,500,000  
Distributions       (121,100,000)           (118,800,000)         (115,700,000)   (3,100,000)  
OP Units accretion       0     $ 700,000     (700,000)         (700,000)      
Ending balance (in shares) at Jun. 30, 2023 3,080,054 2,446,381                   124,400,000            
Ending Balance at Jun. 30, 2023 $ 7,788,500,000     $ 8,086,600,000           $ 7,788,500,000   $ 1,200,000 $ 9,567,500,000   $ (1,898,200,000) $ 37,600,000 $ 80,400,000