XML 29 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2021
Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure Goodwill and Other Intangible Assets
Our intangible assets include goodwill, in-place leases, non-competition agreements, trademarks and trade names, customer relationships, franchise agreements and other intangible assets. These intangible assets are recorded in Goodwill and Other intangible assets, net on the Consolidated Balance Sheets.

Goodwill

The change in the carrying amount of goodwill is as follows (in thousands):

December 31, 2019Acquisitions
Other(1)
December 31, 2020Acquisitions
Other(1)
December 31, 2021
Goodwill$— $428,128 $705 $428,833 $36,738 $29,782 $495,353 
(1) The measurement periods for the valuation of assets acquired and liabilities assumed end as soon as information on the facts and circumstances that existed as of the acquisition dates becomes available but do not exceed 12 months. Adjustments in purchase price allocations may require a change in the amounts allocated to goodwill during the periods in which the adjustments are determined. These purchase accounting adjustments are presented under Other in the table above.
The entire goodwill balance was allocated to the Marina segment as of December 31, 2021 and 2020.

Goodwill impairment - we performed qualitative and quantitative assessments in accordance with ASC 350-20, "Goodwill and Other." We determined that the fair value of the Marina reporting unit exceeded its carrying value as of December 31, 2021. As a result, there was no impairment of goodwill during the year ended December 31, 2021. We did not record any impairment of goodwill during the year ended December 31, 2020.

Other intangible assets, net

The gross carrying amounts and accumulated amortization of our intangible assets are as follows (in thousands):

December 31, 2021December 31, 2020
Other Intangible AssetUseful LifeGross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
In-place leases
2 months
- 13 years
$162,611 $(120,787)$145,531 $(92,327)
Non-competition agreements5 years10,000 (2,000)10,000 — 
Trademarks and trade names
3 - 5 years
5,800 (888)2,500 — 
Customer relationships
6 - 15 years
122,378 (12,310)108,000 (2,371)
Franchise agreements and other intangible assets
5.5 - 20 years
31,054 (5,770)23,355 (3,578)
Total finite-lived assets$331,843 $(141,755)$289,386 $(98,276)
Indefinite-lived assets - Trademarks and trade namesN/A114,190 — 114,000 — 
Indefinite-lived assets - OtherN/A2,477 — 501 — 
Total indefinite-lived assets$116,667 $— $114,501 $— 
Total$448,510 $(141,755)$403,887 $(98,276)

Amortization expenses related to our Other intangible assets are as follows (in thousands):

Year Ended
Intangible Asset Amortization ExpenseDecember 31, 2021December 31, 2020December 31, 2019
In-place leases$28,502 $18,186 $14,912 
Non-competition agreements2,000 — — 
Trademarks and trade names888 — — 
Customer relationships9,939 2,371 — 
Franchise agreements and other intangible assets2,167 822 818 
Total$43,496 $21,379 $15,730 

We anticipate amortization expense for Other intangible assets to be as follows for the next five years (in thousands):

20222023202420252026
In-place leases$14,460 $9,535 $6,663 $5,815 $3,093 
Non-competition agreements2,000 2,000 2,000 2,000 — 
Trademarks and trade names1,493 1,493 660 660 605 
Customer relationships13,238 13,238 13,238 13,238 13,238 
Franchise agreements and other intangible assets2,513 2,484 2,420 2,397 2,159 
Total$33,704 $28,750 $24,981 $24,110 $19,095