XML 27 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate Acquisitions and Dispositions
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Real Estate Acquisitions and Dispositions Real Estate Acquisitions and Dispositions
2021 Acquisitions and dispositions

For the year ended December 31, 2021, we acquired the following MH communities, RV resorts and marinas:

Community NameTypeSites, Wet Slips and
Dry Storage Spaces
Development SitesState / ProvinceMonth Acquired
Sun Outdoors Association IslandRV: asset acquisition294 — NYJanuary
Blue Water Beach ResortRV: asset acquisition177 — UTFebruary
Tranquility MHCMH: asset acquisition25 — FLFebruary
Islamorada and Angler House(1)
Marina: asset acquisition251 — FLFebruary
Prime Martha's Vineyard(1)
Marina: asset acquisition395 — MAMarch
Pleasant Beach CampgroundRV: asset acquisition102 — ON, CanadaMarch
Sun Outdoors Cape CharlesRV: asset acquisition669 — VAMarch
Beachwood ResortRV: asset acquisition672 — WAMarch
ThemeWorld RV ResortRV: asset acquisition148 — FLApril
Sylvan Glen Estates
MH: asset acquisition476 — MIApril
Shelter Island BoatyardMarina: asset acquisition52 — CAMay
Lauderdale Marine CenterMarina: asset acquisition206 — FLMay
Apponaug Harbor
Marina: asset acquisition348 — RIJune
Cabrillo Isle
Marina: business combination476 — CAJune
MarathonMarina: asset acquisition135 — FLJune
Allen HarborMarina: asset acquisition176 — RIJuly
Cisco Grove Campground & RVRV: asset acquisition18 407 CAJuly
Four Leaf Portfolio(2)
MH: asset acquisition2,545 340 MI / INJuly
Harborage Yacht ClubMarina: asset acquisition300 — FLJuly
Zeman Portfolio(3)
RV: asset acquisition686 — IL / NJJuly
Southern Leisure RV ResortRV: asset acquisition496 — FLAugust
Sunroad MarinaMarina: asset acquisition617 — CAAugust
Lazy Lakes RV Resort
RV: asset acquisition99 — FLAugust
Puerto del Rey Marina: asset acquisition1,746 — Puerto RicoSeptember
Stingray PointMarina: asset acquisition222 — VASeptember
Detroit RiverMarina: asset acquisition440 — MISeptember
Jetstream RV Resort at NASARV: asset acquisition202 — TXSeptember
Beaver Brook Campground
RV: asset acquisition204 150 MEOctober
Emerald CoastMarina: business combination311 — FLNovember
Tall Pines Harbor Campground
RV: asset acquisition241 — VANovember
Wells Beach Resort Campground
RV: asset acquisition231 — MENovember
Port Royal
Marina: asset acquisition167 — SCNovember
Podickory PointMarina: asset acquisition209 — MDDecember
Sunroad Marina (restaurant)Marina: asset acquisition— — CADecember
Jellystone Park at Mammoth Cave
RV: asset acquisition315 — KYDecember
South BayMarina: asset acquisition333 — CADecember
Wentworth by the SeaMarina: asset acquisition155 — NHDecember
Rocky Mountain RV Park
RV: asset acquisition75 — MTDecember
Haas Lake RV Park Campground
RV: asset acquisition492 — MIDecember
Pearwood RV ResortRV: asset acquisition144 — TXDecember
Holly Shores Camping Resort
RV: asset acquisition310 — NJDecember
Pheasant Ridge RV Park
RV: asset acquisition130 — ORDecember
Coyote Ranch Resort
RV: asset acquisition165 165 TXDecember
Jellystone Park at Whispering Pines
RV: asset acquisition131 — TXDecember
Community NameTypeSites, Wet Slips and
Dry Storage Spaces
Development SitesState / ProvinceMonth Acquired
Hospitality Creek Campground
RV: asset acquisition230 — NJDecember
Total15,816 1,062 
(1) Includes two marinas.
(2) Includes nine MH communities.
(3) Includes two RV Resorts.

The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed for the year ended December 31, 2021 (in thousands):

At Acquisition DateConsideration
Investment in propertyInventory of manufactured homes, boat parts
and retail
related items
In-place leases, goodwill and other intangible assets(1)
Other assets / (liabilities), netTotal identifiable assets acquired net of liabilities assumedCash and escrowTemporary and permanent equityTotal consideration
Sun Outdoors Association Island$14,965 $— $41 $(248)$14,758 $14,758 $— $14,758 
Blue Water Beach Resort9,000 — — (151)8,849 8,849 — 8,849 
Tranquility MHC1,250 — — (1)1,249 1,249 — 1,249 
Islamorada and Angler House18,001 22 269 (317)17,975 17,975 — 17,975 
Prime Martha's Vineyard22,258 138 127 (573)21,950 21,950 — 21,950 
Pleasant Beach Campground1,531 — 57 1,589 1,589 — 1,589 
Sun Outdoors Cape Charles59,669 — 231 (2,029)57,871 57,871 — 57,871 
Beachwood Resort14,004 — 211 (7,616)6,599 6,599 — 6,599 
ThemeWorld RV Resort25,000 — — (104)24,896 24,896 — 24,896 
Sylvan Glen Estates23,469 20 531 (269)23,751 (249)24,000 23,751 
Shelter Island Boatyard9,520 132 402 (85)9,969 9,969 — 9,969 
Lauderdale Marine Center336,992 — 3,282 958 341,232 341,232 — 341,232 
Apponaug Harbor6,540 — 89 (689)5,940 5,940 — 5,940 
Marathon19,129 19 261 (227)19,182 19,182 — 19,182 
Allen Harbor3,946 30 35 (111)3,900 3,900 — 3,900 
Cisco Grove Campground & RV6,609 — — 22 6,631 6,631 — 6,631 
Four Leaf Portfolio210,723 319 3,958 (464)214,536 214,536 — 214,536 
Harborage Yacht Club17,392 43 4,646 (504)21,577 21,577 — 21,577 
Zeman Portfolio14,184 — 731 (545)14,370 14,370 — 14,370 
Southern Leisure RV Resort17,476 — 274 (329)17,421 17,421 — 17,421 
Sunroad Marina(2)
47,766 — 537 64,986 113,289 113,289 — 113,289 
Lazy Lakes RV Resort11,300 — — (66)11,234 11,234 — 11,234 
Puerto del Rey
94,482 535 1,033 (4,149)91,901 91,901 — 91,901 
Stingray Point2,852 — 46 (287)2,611 2,611 — 2,611 
Detroit River8,737 — 159 (599)8,297 8,297 — 8,297 
Jetstream RV Resort at NASA17,025 — 475 (199)17,301 17,301 — 17,301 
Beaver Brook Campground4,411 — 89 (35)4,465 4,465 — 4,465 
Tall Pines Harbor Campground10,500 — — (20)10,480 10,480 — 10,480 
Wells Beach Resort Campground12,200 — — — 12,200 12,200 — 12,200 
Port Royal20,541 — 52 (314)20,279 20,279 — 20,279 
At Acquisition DateConsideration
Investment in propertyInventory of manufactured homes, boat parts
and retail
related items
In-place leases, goodwill and other intangible assets(1)
Other assets / (liabilities), netTotal identifiable assets acquired net of liabilities assumedCash and escrowTemporary and permanent equityTotal consideration
Podickory Point(3)
3,208 — 49 (187)3,070 3,070 — 3,070 
Jellystone Park at Mammoth Cave(3)
32,500 — — (640)31,860 31,860 — 31,860 
South Bay(3)
13,934 — 174 (2,454)11,654 11,654 — 11,654 
Wentworth by the Sea(3)
14,101 157 (1,052)13,211 13,211 — 13,211 
Rocky Mountain RV Park(3)
12,500 — — — 12,500 12,500 — 12,500 
Haas Lake RV Park Campground(3)
20,142 — — (44)20,098 16,456 3,642 20,098 
Pearwood RV Resort(3)
10,250 — — (42)10,208 10,208 — 10,208 
Holly Shores Camping Resort(3)
27,500 — — (481)27,019 27,019 — 27,019 
Pheasant Ridge RV Park(3)
19,000 — — — 19,000 19,000 — 19,000 
Coyote Ranch Resort(3)
12,600 — — (195)12,405 12,405 — 12,405 
Jellystone Park at Whispering Pines(3)
13,750 — — (172)13,578 13,578 — 13,578 
Hospitality Creek Campground(3)
15,600 — — (603)14,997 14,997 — 14,997 
Business Combination
Cabrillo Isle37,647 — 10,073 (703)47,017 47,017 — 47,017 
Emerald Coast(4)
8,382 2,693 42,614 (711)52,978 52,978 — 52,978 
Total$1,302,586 $3,956 $70,603 $38,752 $1,415,897 $1,388,255 $27,642 $1,415,897 
(1) Refer to Note 5, "Goodwill and Other Intangible Assets," for additional detail on goodwill and other intangible assets.
(2) The balance includes the marina acquired in August and the restaurant acquired in December of which $9.2 million was recorded in investment property and $21.0 million Other assets / liabilities.
(3) The above allocations are estimates awaiting purchase price allocation.
(4) Purchase price allocation is preliminary as of December 31, 2021, subject to revision based on the final purchase price allocation to be finalized one year from the acquisition date.

As of December 31, 2021, we have incurred $18.0 million of transaction costs which have been capitalized and allocated among the various fixed asset categories for purchases that meet the asset acquisition criteria. As of December 31, 2021, we also incurred $1.4 million of business combination expenses, which are expensed for purchases deemed to be business combinations.

The total amount of Revenues and Net income included in the Consolidated Statements of Operations for the year ended December 31, 2021 related to business combinations completed in 2021 are set forth in the following table (in thousands):

Year Ended
December 31, 2021
Total revenues$6,423 
Net income$510 
The following unaudited pro forma financial information presents the results of our operations for the years ended December 31, 2021 and 2020, as if the properties combined through business combinations in 2021 had been acquired on January 1, 2020. The unaudited pro forma results reflect certain adjustments for items that are not expected to have a continuing impact, such as adjustments for transaction costs incurred, management fees and acquisition accounting.

The information presented below has been prepared for comparative purposes only and does not purport to be indicative of either future results of operations or the results of operations that would have actually occurred had the acquisition been consummated on January 1, 2020 (in thousands, except per-share data):

Year Ended (unaudited)
December 31, 2021December 31, 2020
Total revenues$2,329,947 $1,444,998 
Net income attributable to Sun Communities, Inc. common stockholders$390,945 $138,075 
Net income per share attributable to Sun Communities, Inc. common stockholders - basic$3.47 $1.42 
Net income per share attributable to Sun Communities, Inc. common stockholders - diluted$3.40 $1.42 

Land for Expansion / Development

During the year ended December 31, 2021, we acquired 11 land parcels, which are located across the United States and the United Kingdom for the potential development of nearly 4,000 sites, for total purchase price of $172.8 million.

Other Acquisitions

On December 31, 2021, we acquired Leisure Systems, Inc. for a purchase price of $23.0 million. Leisure Systems, Inc. is the franchisor of the Jellystone Park™ system. The acquisition will be accounted for as a business combination. The purchase price is recognized within Other assets, net in the Consolidated Balance Sheets. The Purchase price allocation is preliminary, subject to revision based on the final purchase price allocation to be finalized one year from the acquisition date.

Dispositions

On July 2, 2021, we sold two MH communities located in Indiana and Missouri, containing a combined 677 sites, for $67.5 million. The gain from the sale of the property was approximately $49.4 million.

On August 26, 2021, we sold four MH communities located in Arizona, Illinois and Missouri, containing a combined 1,137 sites, for $94.6 million. The gain from the sale of the property was approximately $58.7 million.

Refer to Note 19, "Subsequent Events," for information regarding real estate transactions we enter into after December 31, 2021.
2020 Acquisitions

For the year ended December 31, 2020, we acquired the following communities:

Property NameAcquisition
Type
Sites, Wet Slips and Dry Storage SpacesDevelopment SitesStateMonth Acquired
Sun Outdoors Cape Cod
RV: asset acquisition230 — MAJanuary
Jellystone Natural BridgeRV: asset acquisition299 — VAFebruary
Forest Springs
MH: asset acquisition372 — CAMay
Crown VillaRV: asset acquisition123 — ORJune
Flamingo LakeRV: asset acquisition421 — FLJuly
WoodsmokeRV: asset acquisition300 — FLSeptember
Jellystone Lone StarRV: asset acquisition344 — TXSeptember
El Capitan & Ocean Mesa(1)
RV: asset acquisition266 109 CASeptember
Highland Green Estates & Troy Villa(2)
MH: asset acquisition1,162 — MISeptember
Safe Harbor Marinas(3)
Marina: business combination37,305 — VariousOctober
Safe Harbor Hideaway Bay
Marina: business combination628 — GANovember
Gig HarborRV: asset acquisition115 — WANovember
Maine MH Portfolio(4)
MH: asset acquisition1,083 — MENovember
Safe Harbor Anacapa Isle
Marina: business combination453 — CADecember
AnnapolisMarina: asset acquisitions184 — MDDecember
WickfordMarina: asset acquisitions60 — RIDecember
Rybovich Portfolio(5)
Marina: business combination78 — FLDecember
RocklandMarina: asset acquisitions173 — MEDecember
Sun Outdoors Orlando Champions GateMH / RV: asset acquisition304 — FLDecember
Lakeview Mobile EstatesMH: asset acquisition296 — CADecember
Shenandoah AcresRV: asset acquisition522 — VADecember
Jellystone at Barton LakeRV: asset acquisition555 — INDecember
Kittatinny PortfolioRV: asset acquisition527 — NY & PADecember
Total45,800 109 
(1) Includes two RV resorts.
(2) Includes two communities.
(3) Includes 99 owned marinas located in 22 states.
(4) Includes six communities.
(5) Includes two marinas.
The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed in 2020 (in thousands):

At Acquisition DateConsideration
Investment in propertyInventory of manufactured homes, boat parts
and retail
related items
Goodwill, In-place leases and other intangible assets(1)
Other assets / (liabilities), netTotal identifiable assets acquired net of liabilities assumedCash and escrowDebt assumedTemporary and permanent equityTotal consideration
Sun Outdoors Cape Cod$13,350 $— $150 $(295)$13,205 $4,205 $— $9,000 $13,205 
Jellystone Natural Bridge11,364 — 80 (391)11,053 11,053 — — 11,053 
Forest Springs51,949 1,337 2,160 (107)55,339 36,260 — 19,079 55,339 
Crown Villa16,792 — — (230)16,562 16,562 — — 16,562 
Flamingo Lake34,000 — — (155)33,845 33,845 — — 33,845 
Woodsmoke25,120 40 840 (461)25,539 25,539 — — 25,539 
Jellystone Lone Star21,000 — — (703)20,297 20,297 — — 20,297 
El Capitan & Ocean Mesa (2)
69,690 — — (10,321)59,369 32,108 — 27,261 59,369 
Highland Green Estates & Troy Villa60,988 1,679 2,030 (15)64,682 64,682 — — 64,682 
Gig Harbor15,250 — — (22)15,228 15,228 — — 15,228 
Maine MH Portfolio79,890 — 1,359 30 81,279 72,479 8,800 — 81,279 
Annapolis24,354 — 6,922 (546)30,730 30,730 — — 30,730 
Wickford3,468 — 42 (121)3,389 3,389 — — 3,389 
Rockland15,082 348 101 (368)15,163 15,163 — — 15,163 
Sun Outdoors Orlando Champions Gate15,221 — 279 (4)15,496 15,496 — — 15,496 
Lakeview Mobile Estates22,917 195 638 (72)23,678 23,678 — — 23,678 
Shenandoah Acres16,166 — 834 (197)16,803 16,803 — — 16,803 
Jellystone at Barton Lake23,462 — 538 (397)23,603 23,603 — — 23,603 
Kittatinny Portfolio16,220 — 30 29 16,279 16,279 — — 16,279 
Business Combination
Safe Harbor(3)
1,643,879 5,700 444,146 (52,944)2,040,781 1,141,797 829,000 69,984 2,040,781 
Hideaway Bay26,218 23 7,242 (1,077)32,406 32,406 — — 32,406 
Anacapa Isle10,924 — 3,146 60 14,130 14,130 — — 14,130 
Rybovich Portfolio(4)
122,064 620 249,840 (37)372,487 258,123 — 114,364 372,487 
Total$2,339,368 $9,942 $720,377 $(68,344)$3,001,343 $1,923,855 $837,800 $239,688 $3,001,343 
(1) Refer to Note 5, "Goodwill and Other Intangible Assets," for additional detail on goodwill and other intangible assets.
(2) We have an obligation to pay the seller $9.0 million for 60 development sites over eight years from the acquisition date. Payment is due on a per site basis as ground is broken, paid the earlier of semi-annually or $4.5 million four years from the date of acquisition and an incremental $4.5 million eight years from the date of acquisition. To the extent we are able to develop those sites, our contingent liability will increase after one year of operation contingent upon achieving a seven percent return on investment. The initial contingent consideration liability of $9.0 million was recognized at acquisition within Investment property in the Consolidated Balance Sheets, and within Acquisition deferred liabilities in the Supplemental information of the Consolidated Statement of Cash Flows.
(3) Purchase price allocation was preliminary as of December 31, 2020 and was subsequently adjusted based on the final purchase price allocation. We reclassified $26.1 million from "Other assets / (liabilities), net" to "Goodwill, In-place leases and other intangible assets." The reclassifications consist of $29.8 million to goodwill and various other asset / liability true-ups of $3.7 million during the year ended December 31, 2021. These adjustments did not have any impact on the Statements of Operations.
(4) Purchase price allocation was preliminary as of December 31, 2020 and was adjusted as of March 31, 2021 based on the final purchase price allocation.

As of December 31, 2020, we have incurred $23.0 million of expensed business combination transaction costs (in relation to the acquisition Safe Harbor, Hideaway Bay, Anacapa Isle and the Rybovich Portfolio, as each such acquisition meets the criteria to be accounted for as business combination), and $13.4 million of capitalized transaction costs for asset acquisitions, which have been allocated among the various categories above.