XML 69 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Debt And Lines Of Credit , Narrative - Collateralized Term Loans (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 28, 2021
USD ($)
Oct. 31, 2019
USD ($)
Jun. 30, 2021
USD ($)
site
loans
properties
Rate
Jun. 30, 2020
USD ($)
loans
Rate
Mar. 31, 2020
USD ($)
Jun. 30, 2021
USD ($)
site
loans
properties
Rate
Jun. 30, 2020
USD ($)
loans
Rate
Dec. 31, 2020
USD ($)
site
Rate
Jun. 14, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 22, 2020
USD ($)
Apr. 25, 2017
USD ($)
Debt Instrument [Line Items]                        
Gain (loss) on extinguishment of debt     $ 8,108,000 $ 1,930,000   $ 8,108,000 $ 5,209,000          
Weighted average interest rate | Rate     3.519%     3.519%   3.37%        
Sites, Wet Slips and Dry Storage Spaces | site     4,469     4,469   45,800        
Debt weighted average to maturity, length           10 years 4 months 24 days   9 years 4 months 24 days        
Total debt     $ 3,457,734,000     $ 3,457,734,000   $ 3,489,983,000        
Document Period End Date     Jun. 30, 2021                  
Long-term Debt     $ 201,900,000     201,900,000       $ 6,500,000    
Line of credit and other               1,197,181,000        
Unsecured Debt     853,441,000     853,441,000   1,267,093,000        
Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Long-term Debt     190,300,000     190,300,000   40,400,000        
Line of credit and other     $ 191,841,000     191,841,000            
Safe Harbor | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Gain (loss) on extinguishment of debt           $ (7,900,000)            
Line of credit, borrowing capacity                     $ 1,800,000,000  
Collateralized Term Loan 1                        
Debt Instrument [Line Items]                        
Number Of Collateralized Term Loans | loans     4 3   4 3          
Collateralized Term Loan 2                        
Debt Instrument [Line Items]                        
Number Of Collateralized Term Loans | loans     2 1   2 1          
Collateralized Term Loan 3                        
Debt Instrument [Line Items]                        
Number Of Collateralized Term Loans | loans     1 2   1 2          
A&R Facility [Member] | Safe Harbor | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Gain (loss) on extinguishment of debt           $ (200,000)            
Secured Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, face amount         $ 230,000,000     $ 268,800,000        
Debt instrument term         15 years     12 years        
Debt Instrument, Interest Rate, Stated Percentage         2.995%     2.662%        
Total debt     $ 3,400,000,000     3,400,000,000            
Long-term Debt               $ 0        
Secured Debt [Member] | Collateralized Term Loan 1                        
Debt Instrument [Line Items]                        
Debt instrument, face amount               8,800,000        
Secured Debt [Member] | Collateralized Term Loan 2                        
Debt Instrument [Line Items]                        
Debt instrument, face amount               39,500,000        
Secured Debt [Member] | Collateralized Term Loan 3                        
Debt Instrument [Line Items]                        
Debt instrument, face amount               220,500,000        
Secured Debt [Member] | Matures December 1, 2021, 5.98 Percent Interest Rate                        
Debt Instrument [Line Items]                        
Gain (loss) on extinguishment of debt       $ (1,930,000)                
Reduction in secured borrowing balance       $ 52,710,000   $ 0            
Interest rate | Rate       5.98%     5.98%          
Long-term Debt               $ 500,000,000.0        
Commercial Mortgage Backed Securities [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate | Rate     3.226%     3.226%   4.789%        
Debt weighted average to maturity, length           8 years 7 months 6 days   2 years 10 months 24 days        
Total debt     $ 1,146,146,000     $ 1,146,146,000   $ 267,205,000        
Collateralized Mortgage Backed Securities [Member]                        
Debt Instrument [Line Items]                        
Net book value of properties securing collateralized term loans     $ 3,200,000,000     $ 3,200,000,000            
Senior Unsecured NOtes                        
Debt Instrument [Line Items]                        
Debt instrument, face amount $ 600,000,000.0                      
Debt instrument term 10 years                      
Debt Instrument, Interest Rate, Stated Percentage 2.70%                      
Weighted average interest rate | Rate     2.70%     2.70%   0.00%        
Debt weighted average to maturity, length           10 years   0 years        
Proceeds from Issuance of Debt $ 592,400,000                      
Unsecured Debt     $ 591,688,000     $ 591,688,000   $ 0        
Term Loan [Member] | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Debt instrument term   4 years                    
Line of credit, borrowing capacity     500,000,000.0     500,000,000.0     $ 1,000,000,000.0      
Line of credit and other   $ 58,000,000.0 $ 39,600,000     $ 39,600,000   $ 45,000,000.0 $ 2,000,000,000.0      
Term Loan [Member] | Revolving Credit Facility [Member] | Eurodollar [Member]                        
Debt Instrument [Line Items]                        
Basis points           0.85%            
Term Loan [Member] | Revolving Credit Facility [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Basis points           0.725%            
Term Loan [Member] | Revolving Credit Facility [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Basis points           1.40%            
Line of Credit [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity, Incremental                       $ 750,000,000.0
Line of Credit [Member] | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate | Rate     0.928%     0.928%   2.107%        
Debt weighted average to maturity, length           3 years 10 months 24 days   3 years 8 months 12 days        
Long-term Debt               $ 652,000,000.0        
Line of Credit [Member] | Revolving Credit Facility [Member] | Eurodollar [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, number of properties securing a debt instument | properties     31     31            
Debt Instrument, Net Book Value of Property Securing Debt     $ 375,200,000     $ 375,200,000            
Line of credit variable interest rate | Rate     1.20%     1.20%            
Debt Instrument, Number of Sites Securing Debt | properties     5,165     5,165            
Line of Credit [Member] | Term Loan [Member] | Minimum [Member] | Eurodollar [Member]                        
Debt Instrument [Line Items]                        
Interest rate | Rate               1.20%        
Line of Credit [Member] | Term Loan [Member] | Maximum [Member] | Eurodollar [Member]                        
Debt Instrument [Line Items]                        
Interest rate | Rate     2.05%     2.05%            
Senior Unsecured Notes1                        
Debt Instrument [Line Items]                        
Unsecured Debt     $ 591,700,000     $ 591,700,000            
Properties securing debt [Member] | Collateralized Mortgage Backed Securities [Member]                        
Debt Instrument [Line Items]                        
Sites, Wet Slips and Dry Storage Spaces | site     76,408     76,408            
Debt Instrument, number of properties securing a debt instument | properties     192     192